6/5/2020  9:59:55 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.51USD +0.93% 866,509
Turnover: 5.69 mill.
-Bid Size: - -Ask Size: - 28.51 bill.USD 0.76% 32.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,415.4000   1,398.7000   1,462.8000   1,512.9000   1,626
Intangible Assets
  2,593.3000   2,544.8000   2,522.8000   2,501.4000   3,467
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  22.3000   20.4000   20.2000   22.2000   11
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  111.8000   213.9000   69   54.4000   106
Current Assets
  561.9000   642.6000   470.9000   478.2000   1,003
Total Assets
  8,046.7000   8,003.6000   8,329.4000   8,172.7000   11,149

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  625.3000   713   794.3000   735.1000   1,151
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.7000   6.4000   8.2000   47.3000   70
Liabilities
  8,213.2000   8,795.6000   9,853.2000   9,989.7000   11,885
Share Capital
  -   -   -   -   -
Total Equity
  -166.5000   -792   -1,523.9000   -1,816.9000   -736
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,046.7000   8,003.6000   8,329.4000   8,172.7000   11,149

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,570.1000   5,017.2000   5,425.1000   5,770.7000   7,794
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,178.7000   1,432.1000   1,640.9000   1,726.9000   1,647
Interest Income
  -299.1000   -331.2000   -345.8000   -350.1000   -390
Income Before Taxes
  892   1,091.7000   1,264.2000   1,420.6000   1,197
Income Taxes
  382.2000   345.7000   616.3000   244.7000   283
Minority Interests Profit
  -   -   -   -   -
Net Income
  509.7000   745.9000   647.9000   1,175.9000   914

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.0900   0.1500   0.1400   0.2600   0.2000
Dividend per Share
  0.0000   0.0100   0.0410   0.0451   0.0496

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,244.1000   1,719.2000   1,855.6000   1,880.4000   2,017
Cash Flow from Investing Activities
  -138.9000   -210.1000   -1,146.8000   -379.3000   -3
Cash Flow from Financing
  -1,141.1000   -1,407   -853.7000   -1,515.1000   -1,959
Decrease / Increase in Cash
  -35.9000   102.1000   -144.9000   -14   55
Employees
  2,323   2,402   2,575   2,699   4,534