12/5/2019  12:00:00 AM Chg. +0.80 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
209.60SEK +0.38% 819,547
Turnover: 166.63 mill.
209.50Bid Size: - 209.60Ask Size: - 83.88 bill.SEK 2.86% 18.76

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  7,122   6,504   6,837   6,874   7,645
Intangible Assets
  464   754   1,034   962   975
Long-Term Investments
  1,302   1,357   1,016   2,276   2,345
Fixed Assets
  18,007   18,107   19,966   19,737   20,510
Inventories
  1,017   944   1,042   1,058   1,256
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,107   11,840   5,430   6,998   10,722
Current Assets
  74,767   79,560   86,539   89,700   95,786
Total Assets
  92,774   97,667   106,505   109,437   116,296

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  33,496   34,964   36,080   38,428   38,072
Long-Term Liabilities
  7,112   3,874   3,656   3,857   3,912
Liabilities to Banks
  11,198   10,429   10,337   11,481   11,222
Provisions
  966   1,286   1,492   1,235   711
Liabilities
  71,369   73,461   78,999   82,252   86,949
Share Capital
  1,260   1,260   1,260   1,260   1,260
Total Equity
  21,251   24,079   27,350   27,064   29,250
Minority Interests
  154   127   156   121   97
Total liabilities equity
  92,774   97,667   106,505   109,437   116,296

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  143,325   153,049   145,365   157,877   171,730
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,409   6,290   7,220   4,578   5,647
Interest Income
  -280   -314   -119   45   39
Income Before Taxes
  5,129   5,976   7,101   4,623   5,686
Income Taxes
  1,279   1,185   1,366   512   1,092
Minority Interests Profit
  -7   -11   -13   -16   -23
Net Income
  3,843   4,780   5,722   4,095   4,571

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  9.3500   11.6300   13.9600   10.0000   11.1700
Dividend per Share
  6.7500   7.5000   8.2500   8.2500   6.0000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,756   8,584   -883   2,846   9,454
Cash Flow from Investing Activities
  232   -1,385   -1,593   1,590   -2,367
Cash Flow from Financing
  -3,609   -4,544   -4,090   -2,817   -3,509
Decrease / Increase in Cash
  1,379   2,655   -6,566   1,619   3,578
Employees
  57,866   48,470   42,903   40,759   38,650