12/3/2020  5:29:54 PM Chg. -0.50 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
206.30SEK -0.24% 644,960
Turnover: 111.89 mill.
206.20Bid Size: 238 206.40Ask Size: 1,833 82.56 bill.SEK 3.03% 14.05

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  6,504   6,837   6,874   7,645   12,358
Intangible Assets
  754   1,034   962   975   865
Long-Term Investments
  1,357   1,016   2,276   2,345   2,528
Fixed Assets
  18,107   19,966   19,737   20,510   25,112
Inventories
  944   1,042   1,058   1,256   1,128
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  11,840   5,430   6,998   10,722   8,745
Current Assets
  79,560   86,539   89,700   95,786   100,906
Total Assets
  97,667   106,505   109,437   116,296   126,018

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  34,964   36,080   38,428   38,072   37,979
Long-term debt
  3,874   3,656   3,857   3,912   2,565
Liabilities to Banks
  10,429   10,337   11,481   11,222   7,182
Provisions
  1,286   1,492   1,235   711   1,045
Liabilities
  73,461   78,999   82,252   86,949   92,997
Share Capital
  1,260   1,260   1,260   1,260   1,260
Total Equity
  24,079   27,350   27,064   29,250   32,924
Minority Interests
  127   156   121   97   97
Total liabilities equity
  97,667   106,505   109,437   116,296   126,018

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  153,049   145,365   157,877   171,730   172,846
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,290   7,220   4,578   5,647   7,428
Interest Income
  -314   -119   45   39   -88
Income Before Taxes
  5,976   7,101   4,623   5,686   7,340
Income Taxes
  1,185   1,366   512   1,092   1,286
Minority Interests Profit
  -11   -13   -16   -23   -23
Net Income
  4,780   5,722   4,095   4,571   6,031

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  11.6300   13.9600   10.0000   11.1700   14.6800
Dividend per Share
  7.5000   8.2500   8.2500   6.0000   6.2500

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  8,584   -883   2,846   9,454   6,038
Cash Flow from Investing Activities
  -1,385   -1,593   1,590   -2,367   -1,214
Cash Flow from Financing
  -4,544   -4,090   -2,817   -3,509   -6,898
Decrease / Increase in Cash
  2,655   -6,566   1,619   3,578   -2,074
Employees
  48,470   42,903   40,759   38,650   34,759