2024-04-16  8:12:08 PM Chg. +0.79 Volume Bid8:12:12 PM Ask8:12:12 PM Market Capitalization Dividend Y. P/E Ratio
57.27USD +1.40% 737,739
Turnover: 28.52 mill.
57.25Bid Size: 100 57.27Ask Size: 100 8.72 bill.USD - 16.12

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  435.9070   494.4730   541.6010   585.4570   738.9250
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   93.7450   94.5890
Fixed Assets
  476.9410   565.9040   630.0580   756.1150   2,073.3520
Inventories
  -   -   -   -   -
Accounts Receivable
  343.9300   326.8440   405.9210   501.9130   645.3030
Cash and Cash Equivalents
  507.9910   718.5360   736.4310   872.2370   824.8760
Current Assets
  1,570.4670   1,827.7660   2,105.0240   2,472.1400   2,819.5910
Total Assets
  2,047.4080   2,393.6700   2,735.0820   3,228.2550   4,892.9430

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  473.9830   520.4370   505.3340   679.5530   764.8440
Long-term debt
  68.9420   67.1590   71.1030   88.1190   49.1830
Liabilities to Banks
  84.6000   75.1000   80.9000   97   121.2000
Provisions
  -   .4000   .2000   .5000   .3000
Liabilities
  671.6740   708.1560   786.8710   1,038.9800   2,356.8360
Share Capital
  .1270   .1300   .1320   .1290   .1310
Total Equity
  1,375.7340   1,685.5140   1,948.2110   2,189.2750   2,536.1070
Minority Interests
  48.1780   81.8810   119.1470   154.3170   221.4420
Total liabilities equity
  2,047.4080   2,393.6700   2,735.0820   3,228.2550   4,892.9430

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,147.3230   3,563.3110   4,164.1600   4,642.0680   5,220.0510
Depreciation (total)
  52.4330   -   -   -   -
Operating Result
  350.8240   370.5180   382.8800   437.7650   518.4430
Interest Income
  -10.0060   -5.0840   -4.2570   4.2810   4.2730
Income Before Taxes
  333.4970   359.4840   384.2600   431.8840   516
Income Taxes
  72.4500   74.1250   149.1560   60.6110   88.7530
Minority Interests Profit
  29.1350   41.8660   55.9140   70.2320   80.6920
Net Income
  231.9120   243.4930   179.1900   301.0410   346.5600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5200   1.5800   1.1500   1.9300   2.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  232.2140   361.6220   159.3370   568.5520   426.5520
Cash Flow from Investing Activities
  -126.4830   -145.6450   -138.2500   -319.4140   -344.0730
Cash Flow from Financing
  -58.1760   -3.5240   -14.5410   -119.7150   -131.9730
Decrease / Increase in Cash
  47.5550   212.4530   6.5460   129.4230   -47.3610
Employees
  9,200   9,800   11,800   12,600   13,100