2024-04-19  10:10:00 PM Chg. -0.45 Volume Bid1:23:42 AM Ask1:23:42 AM Market Capitalization Dividend Y. P/E Ratio
56.41USD -0.79% 4.96 mill.
Turnover: 175.56 mill.
55.84Bid Size: 100 56.87Ask Size: 100 8.65 bill.USD - 15.98

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  373.1830   435.9070   494.4730   541.6010   585.4570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   93.7450
Fixed Assets
  389.9040   476.9410   565.9040   630.0580   756.1150
Inventories
  -   -   -   -   -
Accounts Receivable
  272.1030   343.9300   326.8440   405.9210   501.9130
Cash and Cash Equivalents
  466.6850   507.9910   718.5360   736.4310   872.2370
Current Assets
  1,285.0140   1,570.4670   1,827.7660   2,105.0240   2,472.1400
Total Assets
  1,674.9180   2,047.4080   2,393.6700   2,735.0820   3,228.2550

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  352.8150   473.9830   520.4370   505.3340   679.5530
Long-term debt
  15.0810   68.9420   67.1590   71.1030   88.1190
Liabilities to Banks
  116.5000   84.6000   75.1000   80.9000   97
Provisions
  -   -   .4000   .2000   .5000
Liabilities
  540.8110   671.6740   708.1560   786.8710   1,038.9800
Share Capital
  .1200   .1270   .1300   .1320   .1290
Total Equity
  1,134.1070   1,375.7340   1,685.5140   1,948.2110   2,189.2750
Minority Interests
  58.8580   48.1780   81.8810   119.1470   154.3170
Total liabilities equity
  1,674.9180   2,047.4080   2,393.6700   2,735.0820   3,228.2550

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,377.5610   3,147.3230   3,563.3110   4,164.1600   4,642.0680
Depreciation (total)
  .7470   52.4330   -   -   -
Operating Result
  209.0710   350.8240   370.5180   382.8800   437.7650
Interest Income
  -11.6290   -10.0060   -5.0840   -4.2570   4.2810
Income Before Taxes
  191.3800   333.4970   359.4840   384.2600   431.8840
Income Taxes
  39.1840   72.4500   74.1250   149.1560   60.6110
Minority Interests Profit
  13.3850   29.1350   41.8660   55.9140   70.2320
Net Income
  138.8110   231.9120   243.4930   179.1900   301.0410

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9133   1.5200   1.5800   1.1500   1.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163.8820   232.2140   361.6220   159.3370   568.5520
Cash Flow from Investing Activities
  -56.9050   -126.4830   -145.6450   -138.2500   -319.4140
Cash Flow from Financing
  -9.0430   -58.1760   -3.5240   -14.5410   -119.7150
Decrease / Increase in Cash
  97.9340   47.5550   212.4530   6.5460   129.4230
Employees
  7,772   9,200   9,800   11,800   12,600