1/18/2021  10:26:07 AM Chg. - Volume Bid11:25:06 AM Ask12:59:04 PM Market Capitalization Dividend Y. P/E Ratio
235.60SEK - 209
Turnover: 48,839
235.00Bid Size: 124 234.30Ask Size: 151 99.38 bill.SEK 1.28% 19.26

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  12,922   13,076   13,086   14,095   15,482
Intangible Assets
  4,263   4,165   4,080   8,306   9,905
Long-Term Investments
  1,257   1,401   1,041   1,083   1,705
Fixed Assets
  25,678   26,026   25,909   36,409   42,832
Inventories
  12,879   14,191   12,856   13,700   15,066
Accounts Receivable
  9,859   10,713   10,084   11,189   12,595
Cash and Cash Equivalents
  2,395   4,825   8,244   5,369   5,920
Current Assets
  28,723   33,348   34,848   34,582   38,807
Total Assets
  54,401   59,374   60,757   70,991   81,639

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  4,476   4,698   4,189   4,740   5,938
Long-term debt
  10,850   12,500   12,730   19,698   22,200
Liabilities to Banks
  12,175   13,613   15,675   21,344   26,105
Provisions
  9,255   10,470   11,557   13,687   805
Liabilities
  34,507   36,919   38,289   49,839   57,235
Share Capital
  1,138   1,138   1,138   1,138   1,138
Total Equity
  18,935   21,436   21,340   20,100   23,089
Minority Interests
  959   1,019   1,128   1,052   1,315
Total liabilities equity
  54,401   59,374   60,757   70,991   81,639

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  61,029   66,216   64,575   63,597   70,975
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,452   9,612   7,333   3,693   7,801
Interest Income
  -903   -680   -822   -872   -1,133
Income Before Taxes
  7,549   8,932   6,511   2,821   6,668
Income Taxes
  2,253   2,708   1,633   1,777   1,918
Minority Interests Profit
  -158   -173   -154   -132   -150
Net Income
  5,138   6,051   4,724   912   4,600

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  11.2800   13.2900   10.3700   2.0000   10.1000
Dividend per Share
  5.0000   5.5000   5.5000   5.5000   5.5000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,551   5,586   6,203   5,315   4,528
Cash Flow from Investing Activities
  -8,389   -1,738   -2,648   -5,342   1,868
Cash Flow from Financing
  856   -1,420   -72   2,494   -1,604
Decrease / Increase in Cash
  -1,982   2,428   3,483   -2,848   264
Employees
  44,742   46,039   46,775   48,401   48,593