2/27/2020  9:59:59 PM Chg. -4.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
80.46USD -5.35% 50,374
Turnover: 4.14 mill.
-Bid Size: - -Ask Size: - 6.53 bill.USD 4.09% 30.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   318.1000   396.7000   455.4000   386.6000
Cash and Cash Equivalents
  -   224.8000   326.1000   348.7000   281.4000
Current Assets
  -   -   -   -   -
Total Assets
  -   13,483.9000   14,387.8000   14,959   17,096.6000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   6,833.5000   7,218.2000   7,627.1000   9,096.7000
Share Capital
  -   .9000   1   1   1
Total Equity
  -   6,453.3000   6,907.1000   7,016.9000   7,459.2000
Minority Interests
  -   197   262.5000   265.5000   469.5000
Total liabilities equity
  -   13,483.9000   14,387.8000   14,959   17,096.6000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,084.4000   1,263.4000   1,400.3000   1,469.1000   1,520
Depreciation (total)
  9   14.1000   19.5000   16.7000   22.4000
Operating Result
  342.8000   408.5000   413.1000   472.2000   492.4000
Interest Income
  -230.6000   -285.9000   -330.6000   -330.2000   -317.4000
Income Before Taxes
  276.6000   625.3000   194   134.7000   363.7000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -18.6000   -29.7000   -13.3000   -15.9000   -27.8000
Net Income
  300.6000   647.4000   196.4000   135.4000   518.1000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.4700   7.3700   1.7500   1.1000   5.2500
Dividend per Share
  0.4000   0.7500   1.0800   1.4900   2.1000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  321.1000   312.9000   353.7000   386.2000   490.4000
Cash Flow from Investing Activities
  18.8000   -739.6000   -1,170.4000   -628.4000   -796.8000
Cash Flow from Financing
  -350.8000   232.1000   868.4000   258.9000   381.2000
Decrease / Increase in Cash
  -10.9000   -194.6000   51.8000   16.7000   74.7000
Employees
  1,027   1,047   1,092   1,076   1,060