2024-04-18  10:10:00 PM Chg. -1.15 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
48.52USD -2.32% 2.19 mill.
Turnover: 80.17 mill.
40.00Bid Size: 100 50.88Ask Size: 1,000 9.71 bill.USD 5.84% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  2,912.8420   3,823.3220   2,997.9340   3,190.1370   2,983.3130
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  166.0700   266.0590   251.4170   203.2730   221.8230
Current Assets
  -   -   -   -   -
Total Assets
  12,766.3200   11,707.5670   11,066.6290   12,355.7940   9,531.1810

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,249.1220   6,771.7720   6,288.3760   7,708.8720   5,675.2560
Share Capital
  .7804   .6945   .6720   .6560   .6600
Total Equity
  5,517.1980   4,935.7950   4,778.2530   4,646.9220   3,855.9250
Minority Interests
  485.7450   384.2940   357.6290   331.8820   307.6610
Total liabilities equity
  12,766.3200   11,707.5670   11,066.6290   12,355.7940   9,531.1810

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,238.9950   1,052.7440   843.9910   826.7390   913.7100
Depreciation (total)
  272.3580   313.6680   216.8690   215.3060   247.8100
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -21.0530   -43.7030   -30.8780   -1.7710   34.7780
Net Income
  255.4840   356.1050   434.8040   -93.0240   -579.5090

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2161   5.0313   6.5700   -1.4900   -9.1200
Dividend per Share
  3.4350   4.7940   2.8341   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  376.4730   554.2360   255.9790   276.0880   229.5030
Cash Flow from Investing Activities
  114.4940   1,056.4300   993.5810   425.8050   171.3450
Cash Flow from Financing
  -528.6500   -1,479.3010   -1,285.3710   -654.8230   -449.3830
Decrease / Increase in Cash
  -37.6830   131.3650   -35.8110   47.0700   -48.5350
Employees
  1,033   794   931   -   -