SM Energy Co/ US78454L1008 /
| 2024-04-25 5:34:57 PM | Chg. +0.13 | Volume | Bid5:38:27 PM | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 50.14USD | +0.25% | 6,758 Turnover: 337,392.72 |
50.19Bid Size: 100 | -Ask Size: - | 5.79 bill.USD | 1.26% | 7.25 |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,953.6480 | 4,701.8660 | 4,575.9980 | 4,882.7790 | 5,376.4200 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 6,039.5980 | 4,772.7620 | 4,620.7900 | 4,978.8360 | 5,463.5460 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 184.7320 | 162.4550 | 247.2010 | 233.2970 | 231.1650 | ||||||
| Cash and Cash Equivalents | .0100 | .0100 | 332.7160 | 444.9980 | 616.1640 | ||||||
| Current Assets | 252.6340 | 203.6690 | 613.1870 | 737.2030 | 916.4390 | ||||||
| Total Assets | 6,292.2320 | 4,976.4310 | 5,233.9770 | 5,716.0390 | 6,379.9850 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,732.7980 | 2,214.3190 | 2,081.1640 | 1,572.2100 | 1,575.3340 | ||||||
| Liabilities to Banks | 54.2000 | - | - | - | - | ||||||
| Provisions | 189.4000 | - | - | - | - | ||||||
| Liabilities | 3,543.2380 | 2,960.2710 | 3,170.8460 | 2,630.5810 | 2,764.1350 | ||||||
| Share Capital | 1.1300 | 1.1470 | 1.2190 | 1.2190 | 1.1570 | ||||||
| Total Equity | 2,748.9940 | 2,016.1600 | 2,063.1310 | 3,085.4580 | 3,615.8500 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 6,292.2320 | 4,976.4310 | 5,233.9770 | 5,716.0390 | 6,379.9850 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,590.1050 | 1,126.6730 | 2,622.8940 | 3,358.6470 | 2,373.8860 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -69.9680 | -1,068.9500 | 209.1230 | 1,579.4810 | 986.9060 | ||||||
| Interest Income | -159.1020 | -163.8920 | -160.3530 | -120.3460 | -71.7760 | ||||||
| Income Before Taxes | -231.0440 | -956.7050 | 46.1670 | 1,395.7700 | 914.2020 | ||||||
| Income Taxes | 44.0430 | 192.0910 | -9.9380 | -283.8180 | -96.3220 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | -187.0010 | -764.6140 | 36.2290 | 1,111.9520 | 817.8800 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 823.5670 | 790.9440 | 1,159.7720 | 1,686.4060 | 1,574.3940 | ||||||
| Cash Flow from Investing Activities | -1,013.2910 | -555.5660 | -667.2350 | -880.2630 | -1,098.6850 | ||||||
| Cash Flow from Financing | 111.7690 | -235.3780 | -159.8310 | -693.8610 | -304.5430 | ||||||
| Decrease / Increase in Cash | -77.9550 | 0.0000 | 332.7060 | 112.2820 | 171.1660 | ||||||
| Employees | 530 | - | - | - | - | ||||||
