2024-04-16  5:29:59 PM Chg. -41.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,599.00GBX -2.53% 104,240
Turnover(GBP): 1.67 mill.
-Bid Size: - -Ask Size: - 5.61 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  258.4000   259   315   315   320
Intangible Assets
  1,543.6000   1,518   1,742   2,015   2,061
Long-Term Investments
  126.1000   160   38   77   68
Fixed Assets
  2,270.7000   2,365   2,720   3,126   3,212
Inventories
  427.3000   454   478   452   466
Accounts Receivable
  634.8000   616   745   722   733
Cash and Cash Equivalents
  190.2000   495   431   782   717
Current Assets
  1,293.8000   1,615   1,753   2,031   1,961
Total Assets
  3,564.5000   3,980   4,473   5,157   5,173

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  464.1000   466   536   576   606
Long-term debt
  981.9000   1,150   1,139   1,600   1,413
Liabilities to Banks
  994.4000   1,313   1,409   1,761   1,620
Provisions
  385.1000   403   494   479   415
Liabilities
  2,319.1000   2,552   2,813   3,053   2,885
Share Capital
  147.9000   148.2000   148.2000   148   148
Total Equity
  1,237.4000   1,419   1,646   2,089   2,272
Minority Interests
  8   9   14   15   16
Total liabilities equity
  3,564.5000   3,980   4,473   5,157   5,173

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  2,951.6000   2,897   2,949   3,280   3,213
Depreciation (total)
  -   -   -   -   -
Operating Result
  377.6000   394   387   674   494
Interest Income
  -   -   -   -   -
Income Before Taxes
  302   325   346   601   435
Income Taxes
  -67.4000   -77   -85   -29   -156
Minority Interests Profit
  -1.9000   -2   -2   -2   -2
Net Income
  232.8000   246   259   570   277

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.5900   0.6200   0.6600   1.4210   0.7000
Dividend per Share
  0.4000   0.4100   0.4200   0.4325   0.4455

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  256.2000   266   358   479   405
Cash Flow from Investing Activities
  -114.7000   -109   -124   -234   -145
Cash Flow from Financing
  -313   147   -332   116   -316
Decrease / Increase in Cash
  -171.5000   304   -98   361   -56
Employees
  23,200   23,250   22,000   21,900   21,700