2024-04-16  4:43:53 PM Chg. -42.50 Volume Bid4:45:24 PM Ask4:44:35 PM Market Capitalization Dividend Y. P/E Ratio
1,598.00GBX -2.59% 81,103
Turnover(GBP): 1.3 mill.
1,598.00Bid Size: 714 1,599.00Ask Size: 245 5.58 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  270.5000   280   258.4000   259   315
Intangible Assets
  1,717.1000   1,746   1,543.6000   1,518   1,742
Long-Term Investments
  68.1000   92.5000   126.1000   160   38
Fixed Assets
  2,303.6000   2,459.7000   2,270.7000   2,365   2,720
Inventories
  438.5000   475.6000   427.3000   454   478
Accounts Receivable
  634.4000   695.5000   634.8000   616   745
Cash and Cash Equivalents
  205.6000   393.8000   190.2000   495   431
Current Assets
  1,301.7000   1,606.4000   1,293.8000   1,615   1,753
Total Assets
  3,605.3000   4,066.1000   3,564.5000   3,980   4,473

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  468.2000   521.8000   464.1000   466   536
Long-term debt
  821.7000   951.1000   981.9000   1,150   1,139
Liabilities to Banks
  997   1,138.2000   994.4000   1,313   1,409
Provisions
  401.2000   409.3000   385.1000   403   494
Liabilities
  2,624.5000   2,572.5000   2,319.1000   2,552   2,813
Share Capital
  147.3000   147.7000   147.9000   148.2000   148.2000
Total Equity
  972.8000   1,486   1,237.4000   1,419   1,646
Minority Interests
  8   7.6000   8   9   14
Total liabilities equity
  3,605.3000   4,066.1000   3,564.5000   3,980   4,473

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  3,030.1000   3,108.6000   2,951.6000   2,897   2,949
Depreciation (total)
  -   -   -   -   -
Operating Result
  406.6000   493.2000   377.6000   394   387
Interest Income
  -   -   -   -   -
Income Before Taxes
  365.9000   441.8000   302   325   346
Income Taxes
  -107.6000   -83.6000   -67.4000   -77   -85
Minority Interests Profit
  -1.6000   -1.6000   -1.9000   -2   -2
Net Income
  256.6000   356.6000   232.8000   246   259

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.6500   0.9100   0.5900   0.6200   0.6600
Dividend per Share
  0.3800   0.4000   0.4000   0.4100   0.4200

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  331.5000   353.4000   256.2000   266   358
Cash Flow from Investing Activities
  -235   -116.6000   -114.7000   -109   -124
Cash Flow from Financing
  -151.5000   -66.7000   -313   147   -332
Decrease / Increase in Cash
  -55   170.1000   -171.5000   304   -98
Employees
  23,200   23,250   23,200   23,250   22,000