12/3/2021  4:44:44 PM Chg. +0.050 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
100.600EUR +0.05% 100
Turnover: 10,100
100.050Bid Size: 52 101.000Ask Size: 52 10.36 bill.EUR 3.73% -10.78

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,472   5,433   5,454   5,472   4,717
Intangible Assets
  3,600   2,940   2,861   2,642   2,141
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,548   15,394   15,427   15,035   12,308
Inventories
  1,672   1,504   1,685   1,587   229
Accounts Receivable
  1,621   1,462   1,434   1,414   1,264
Cash and Cash Equivalents
  969   992   1,103   809   1,002
Current Assets
  6,597   6,057   6,574   6,272   4,484
Total Assets
  24,145   21,451   22,000   21,307   16,792

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,547   1,330   1,439   1,277   1,197
Long-term debt
  4,087   3,182   3,180   3,382   3,233
Liabilities to Banks
  5,564   4,373   3,964   4,675   3,679
Provisions
  2,060   1,674   1,782   1,546   1,366
Liabilities
  14,189   11,699   11,376   11,683   9,488
Share Capital
  1,588   1,588   1,588   1,588   1,588
Total Equity
  9,956   9,752   10,624   9,625   7,304
Minority Interests
  250   113   117   110   106
Total liabilities equity
  24,145   21,451   22,000   21,307   16,792

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  11,403   10,891   11,299   11,227   9,714
Depreciation (total)
  -   -   -   -   -
Operating Result
  962   976   986   316   -665
Interest Income
  -175   -157   -118   -125   -106
Income Before Taxes
  624   678   791   74   -844
Income Taxes
  -56   -197   95   153   248
Minority Interests Profit
  -53   -56   -39   -38   -33
Net Income
  621   1,061   858   118   -962

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  6.0100   10.2700   8.3100   1.1500   -9.3200
Dividend per Share
  3.4500   3.6000   3.7500   3.7500   3.7500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,788   1,604   1,720   1,815   1,242
Cash Flow from Investing Activities
  -807   70   -784   -880   711
Cash Flow from Financing
  -1,951   -1,684   -811   -1,230   -1,692
Decrease / Increase in Cash
  -970   -10   126   -295   261
Employees
  27,000   24,500   24,500   24,155   23,663