12/3/2021  4:44:44 PM Chg. +0.050 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
100.600EUR +0.05% 100
Turnover: 10,100
100.050Bid Size: 52 101.000Ask Size: 52 10.36 bill.EUR 3.73% -10.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,386   6,946   6,472   5,433   5,454
Intangible Assets
  1,543   3,919   3,600   2,940   2,861
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,529   18,716   17,548   15,394   15,427
Inventories
  1,420   1,867   1,672   1,504   1,685
Accounts Receivable
  1,418   1,615   1,621   1,462   1,434
Cash and Cash Equivalents
  1,251   2,030   969   992   1,103
Current Assets
  6,365   6,613   6,597   6,057   6,574
Total Assets
  17,894   25,329   24,145   21,451   22,000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,461   1,559   1,547   1,330   1,439
Long-term debt
  1,485   5,628   4,087   3,182   3,180
Liabilities to Banks
  2,452   6,664   5,564   4,373   3,964
Provisions
  1,540   2,597   2,060   1,674   1,782
Liabilities
  11,117   15,661   14,189   11,699   11,376
Share Capital
  1,271   1,588   1,588   1,588   1,588
Total Equity
  6,778   9,668   9,956   9,752   10,624
Minority Interests
  214   245   250   113   117
Total liabilities equity
  17,894   25,329   24,145   21,451   22,000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,213   10,578   11,403   10,891   11,299
Depreciation (total)
  -   -   -   -   -
Operating Result
  652   833   962   976   986
Interest Income
  36   11   -175   -157   -118
Income Before Taxes
  343   606   624   678   791
Income Taxes
  84   97   -56   -197   95
Minority Interests Profit
  67   -48   -53   -56   -39
Net Income
  80   406   621   1,061   858

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.9600   4.8500   6.0100   10.2700   8.3100
Dividend per Share
  3.4000   3.3000   3.4500   3.6000   3.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,621   1,388   1,788   1,604   1,720
Cash Flow from Investing Activities
  -650   -6,113   -807   70   -784
Cash Flow from Financing
  -1,690   5,475   -1,951   -1,684   -811
Decrease / Increase in Cash
  -718   750   -970   -10   126
Employees
  29,207   30,900   27,000   24,500   24,500