10/27/2021  12:04:55 PM Chg. -1.000 Volume Bid7:47:53 PM Ask7:47:53 PM Market Capitalization Dividend Y. P/E Ratio
104.850EUR -0.94% 40
Turnover: 4,194
105.250Bid Size: 50 106.250Ask Size: 49 10.9 bill.EUR 3.55% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,698   5,652   5,393   4,679   5,386
Intangible Assets
  121   1,705   1,462   1,620   1,543
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,205   12,064   11,600   11,191   11,529
Inventories
  870   1,578   1,422   1,267   1,420
Accounts Receivable
  1,706   2,311   1,657   1,322   1,418
Cash and Cash Equivalents
  2,003   1,943   1,768   1,932   1,251
Current Assets
  8,809   7,373   6,728   7,242   6,365
Total Assets
  14,014   19,437   18,328   18,433   17,894

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,489   2,232   1,617   1,353   1,461
Long-term debt
  2,590   3,374   3,321   2,745   1,485
Liabilities to Banks
  2,802   4,268   3,755   3,738   2,452
Provisions
  1,190   2,265   1,946   1,581   1,540
Liabilities
  7,175   12,784   11,732   10,980   11,117
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  6,839   6,653   6,596   7,453   6,778
Minority Interests
  419   497   444   378   214
Total liabilities equity
  14,014   19,437   18,328   18,433   17,894

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  7,109   8,109   12,831   10,367   10,213
Depreciation (total)
  -   -   -   -   -
Operating Result
  305   499   1,092   647   652
Interest Income
  24   39   16   25   36
Income Before Taxes
  1,824   354   919   437   343
Income Taxes
  1   19   278   187   84
Minority Interests Profit
  -46   -50   -17   -44   67
Net Income
  1,777   247   584   270   80

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  21.8500   3.0400   7.1000   3.2500   0.9600
Dividend per Share
  3.0700   3.0700   3.2000   3.2000   3.4000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  697   794   1,457   1,278   1,621
Cash Flow from Investing Activities
  3,976   -3,681   -520   -1,732   -650
Cash Flow from Financing
  -4,185   2,877   -1,081   672   -1,690
Decrease / Increase in Cash
  488   -10   -144   218   -718
Employees
  16,785   29,121   29,103   29,400   29,207