12/3/2021  9:00:47 AM Chg. +0.650 Volume Bid2:45:37 PM Ask2:45:37 PM Market Capitalization Dividend Y. P/E Ratio
101.200EUR +0.65% 40
Turnover: 4,048
101.250Bid Size: 100 101.300Ask Size: 150 10.37 bill.EUR 3.73% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  3,921   3,698   5,652   5,393   4,679
Intangible Assets
  162   121   1,705   1,462   1,620
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,075   5,205   12,064   11,600   11,191
Inventories
  805   870   1,578   1,422   1,267
Accounts Receivable
  1,373   1,706   2,311   1,657   1,322
Cash and Cash Equivalents
  1,486   2,003   1,943   1,768   1,932
Current Assets
  7,471   8,809   7,373   6,728   7,242
Total Assets
  12,546   14,014   19,437   18,328   18,433

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  828   1,489   2,232   1,617   1,353
Long-term debt
  2,635   2,590   3,374   3,321   2,745
Liabilities to Banks
  2,820   2,802   4,268   3,755   3,738
Provisions
  1,023   1,190   2,265   1,946   1,581
Liabilities
  7,386   7,175   12,784   11,732   10,980
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  5,160   6,839   6,653   6,596   7,453
Minority Interests
  406   419   497   444   378
Total liabilities equity
  12,546   14,014   19,437   18,328   18,433

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  8,485   7,109   8,109   12,831   10,367
Depreciation (total)
  -   -   -   -   -
Operating Result
  800   305   499   1,092   647
Interest Income
  9   24   39   16   25
Income Before Taxes
  643   1,824   354   919   437
Income Taxes
  90   1   19   278   187
Minority Interests Profit
  -37   -46   -50   -17   -44
Net Income
  516   1,777   247   584   270

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  6.2800   21.8500   3.0400   7.1000   3.2500
Dividend per Share
  2.9300   3.0700   3.0700   3.2000   3.2000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,184   697   794   1,457   1,278
Cash Flow from Investing Activities
  -486   3,976   -3,681   -520   -1,732
Cash Flow from Financing
  -105   -4,185   2,877   -1,081   672
Decrease / Increase in Cash
  593   488   -10   -144   218
Employees
  28,204   16,785   29,121   29,103   29,400