10/22/2021  5:35:15 PM Chg. +1.10 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
104.50EUR +1.06% 55,212
Turnover: 2.6 mill.
-Bid Size: - -Ask Size: - 10.78 bill.EUR 3.59% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,946   6,472   5,433   5,454   5,472
Intangible Assets
  3,919   3,600   2,940   2,861   2,642
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18,716   17,548   15,394   15,427   15,035
Inventories
  1,867   1,672   1,504   1,685   1,587
Accounts Receivable
  1,615   1,621   1,462   1,434   1,414
Cash and Cash Equivalents
  2,030   969   992   1,103   809
Current Assets
  6,613   6,597   6,057   6,574   6,272
Total Assets
  25,329   24,145   21,451   22,000   21,307

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,559   1,547   1,330   1,439   1,277
Long-term debt
  5,628   4,087   3,182   3,180   3,382
Liabilities to Banks
  6,664   5,564   4,373   3,964   4,675
Provisions
  2,597   2,060   1,674   1,782   1,546
Liabilities
  15,661   14,189   11,699   11,376   11,683
Share Capital
  1,588   1,588   1,588   1,588   1,588
Total Equity
  9,668   9,956   9,752   10,624   9,625
Minority Interests
  245   250   113   117   110
Total liabilities equity
  25,329   24,145   21,451   22,000   21,307

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  10,578   11,403   10,891   11,299   11,227
Depreciation (total)
  -   -   -   -   -
Operating Result
  833   962   976   986   316
Interest Income
  11   -175   -157   -118   -125
Income Before Taxes
  606   624   678   791   74
Income Taxes
  97   -56   -197   95   153
Minority Interests Profit
  -48   -53   -56   -39   -38
Net Income
  406   621   1,061   858   118

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.8500   6.0100   10.2700   8.3100   1.1500
Dividend per Share
  3.3000   3.4500   3.6000   3.7500   3.7500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,388   1,788   1,604   1,720   1,815
Cash Flow from Investing Activities
  -6,113   -807   70   -784   -880
Cash Flow from Financing
  5,475   -1,951   -1,684   -811   -1,230
Decrease / Increase in Cash
  750   -970   -10   126   -295
Employees
  30,900   27,000   24,500   24,500   24,155