10/21/2021  5:29:55 PM Chg. -1.70 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
103.40EUR -1.62% 57,093
Turnover: 2.32 mill.
-Bid Size: - -Ask Size: - 10.69 bill.EUR 3.62% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4,679   5,386   6,946   6,472   5,433
Intangible Assets
  1,620   1,543   3,919   3,600   2,940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,191   11,529   18,716   17,548   15,394
Inventories
  1,267   1,420   1,867   1,672   1,504
Accounts Receivable
  1,322   1,418   1,615   1,621   1,462
Cash and Cash Equivalents
  1,932   1,251   2,030   969   992
Current Assets
  7,242   6,365   6,613   6,597   6,057
Total Assets
  18,433   17,894   25,329   24,145   21,451

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,353   1,461   1,559   1,547   1,330
Long-term debt
  2,745   1,485   5,628   4,087   3,182
Liabilities to Banks
  3,738   2,452   6,664   5,564   4,373
Provisions
  1,581   1,540   2,597   2,060   1,674
Liabilities
  10,980   11,117   15,661   14,189   11,699
Share Capital
  1,271   1,271   1,588   1,588   1,588
Total Equity
  7,453   6,778   9,668   9,956   9,752
Minority Interests
  378   214   245   250   113
Total liabilities equity
  18,433   17,894   25,329   24,145   21,451

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  10,367   10,213   10,578   11,403   10,891
Depreciation (total)
  -   -   -   -   -
Operating Result
  647   652   833   962   976
Interest Income
  25   36   11   -175   -157
Income Before Taxes
  437   343   606   624   678
Income Taxes
  187   84   97   -56   -197
Minority Interests Profit
  -44   67   -48   -53   -56
Net Income
  270   80   406   621   1,061

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.2500   0.9600   4.8500   6.0100   10.2700
Dividend per Share
  3.2000   3.4000   3.3000   3.4500   3.6000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,278   1,621   1,388   1,788   1,604
Cash Flow from Investing Activities
  -1,732   -650   -6,113   -807   70
Cash Flow from Financing
  672   -1,690   5,475   -1,951   -1,684
Decrease / Increase in Cash
  218   -718   750   -970   -10
Employees
  29,400   29,207   30,900   27,000   24,500