2024-04-23  5:35:18 PM Chg. +0.006 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
0.924EUR +0.65% 2.27 mill.
Turnover: 2.09 mill.
0.917Bid Size: 36,931 0.927Ask Size: 10,000 1.78 bill.EUR 6.10% 4.99

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,688.3000   1,695.1000   2,701.6100   2,733.5000   1,795.7300
Intangible Assets
  401.7000   413.4000   479.7500   491.8500   489.7600
Long-Term Investments
  -   -   1,849.5100   342.6100   2,150.8000
Fixed Assets
  6,249.1000   6,328   6,428.5200   6,708.9000   6,835.1200
Inventories
  663.9000   636.1000   633.5700   727.2300   798.6500
Accounts Receivable
  115.1000   147.6000   131.0800   128.7300   128.8000
Cash and Cash Equivalents
  609.8000   763.3000   825.0600   793.8000   710.8600
Current Assets
  1,668.9000   1,812.9000   1,874   1,937.4400   1,948.1400
Total Assets
  9,044.3000   8,148.9000   8,325.3400   8,647.0900   8,845.0600

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,338   1,338.6000   1,346.5600   1,434.8300   1,441.8700
Long-term debt
  1,590.4000   1,696.4000   1,855.5100   1,886.0500   1,175.5500
Liabilities to Banks
  1,783.8000   1,889.8000   -   -   -
Provisions
  515   526.1000   527.9600   557.9000   364.5510
Liabilities
  5,937.8000   5,709.1000   5,178.7500   5,326.6900   5,383.2800
Share Capital
  2,000   2,000   -   -   -
Total Equity
  2,131.8000   1,992.8000   605.5500   2,796.5500   3,024.7300
Minority Interests
  974.7000   447.1000   2,541.0400   523.8500   437.0500
Total liabilities equity
  9,044.3000   8,148.9000   8,325.3400   8,647.0900   8,845.0600

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6,051.9000   6,523.9000   6,680.2300   7,387.7600   8,063.5400
Depreciation (total)
  330.8000   342.1000   333.1400   353.7400   386.1900
Operating Result
  201.7000   201.5000   302.4700   318.0500   218.5200
Interest Income
  -110.1000   -140.8000   -104.7900   -95.0600   -123.6900
Income Before Taxes
  234.7000   55.7000   309.0200   355.7400   445.4800
Income Taxes
  18.5000   4.5000   27   10.4100   9.5100
Minority Interests Profit
  0.0000   -   -62.9500   -65.1000   65.8400
Net Income
  234   55.7000   267.4800   341.5500   357.0600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0785   0.0376   0.1400   0.1800   0.1850
Dividend per Share
  0.0463   0.0486   0.0500   0.0500   0.0564

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  611   547   622.8200   623.5700   643.1200
Cash Flow from Investing Activities
  -103.3000   -147.4000   314.8300   -220.0300   -189.6200
Cash Flow from Financing
  -577.5000   -270.4000   -867.6400   -435.3100   -534.5500
Decrease / Increase in Cash
  -69.9000   129.2000   -   -   -
Employees
  -   -   35,815   36,395   -