2024-04-24  5:31:51 PM Chg. 0.00 Volume Bid9:02:53 PM Ask9:02:53 PM Market Capitalization Dividend Y. P/E Ratio
255.20CHF 0.00% 116,543
Turnover: 29.75 mill.
-Bid Size: 11 -Ask Size: 1 16.12 bill.CHF 1.72% 24.49

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  270   267.9000   310.3000   315.5000   324.9000
Intangible Assets
  1,219.6000   1,349.6000   2,323.1000   2,466.4000   2,463.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,632.8000   1,755.1000   2,795.2000   2,934.1000   2,980.6000
Inventories
  240.8000   240.5000   255.7000   264.5000   282.1000
Accounts Receivable
  349.4000   354.7000   413.4000   449.5000   520.6000
Cash and Cash Equivalents
  390.5000   317.3000   374.5000   552.1000   374.8000
Current Assets
  1,058.8000   996.5000   1,140.5000   1,367.8000   1,311.9000
Total Assets
  2,691.6000   2,751.6000   3,935.7000   4,302   4,292.5000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  72.9000   77.8000   106   89.2000   102.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.1000   6.5000   13.4000   161.6000   256.4000
Provisions
  349.6000   343   435   425.7000   390.7000
Liabilities
  819.8000   845.3000   1,804.4000   1,827.1000   1,916.3000
Share Capital
  3.3590   3.3310   3.2710   3.2670   3.3000
Total Equity
  1,844.5000   1,882.3000   2,108.4000   2,451.7000   2,353.8000
Minority Interests
  27.3000   23.9000   22.9000   23.2000   22.3000
Total liabilities equity
  2,691.6000   2,751.6000   3,935.7000   4,302   4,292.5000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  2,035.1000   2,071.9000   2,395.7000   2,645.9000   2,763.2000
Depreciation (total)
  26.5000   27.2000   39.3000   49.5000   -
Operating Result
  429.1000   403.4000   423.7000   483   536.2000
Interest Income
  -10.5000   -7.9000   -6.2000   -7.3000   -8.7000
Income Before Taxes
  420.3000   397.1000   417.3000   478.9000   529.6000
Income Taxes
  52   51.2000   61.2000   71.5000   69.4000
Minority Interests Profit
  -8.3000   -8.8000   -7   -7.3000   -6.1000
Net Income
  360   337   349.2000   400.1000   454.1000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  5.3700   5.1100   5.3500   6.1300   6.9800
Dividend per Share
  2.0500   2.1000   2.3000   2.6000   2.9000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  459.5000   428.4000   522.4000   523.4000   533.2000
Cash Flow from Investing Activities
  -150.8000   -175.9000   -755   -163.4000   -186.3000
Cash Flow from Financing
  -327.3000   -325.6000   290.5000   -186.3000   -522.1000
Decrease / Increase in Cash
  -19.5000   -73.2000   57.2000   177.6000   -177.4000
Employees
  10,184   10,894   14,089   14,242   14,740