2024-04-19  5:30:11 PM Chg. -0.70 Volume Bid7:08:07 PM Ask7:08:07 PM Market Capitalization Dividend Y. P/E Ratio
248.00CHF -0.28% 155,846
Turnover: 38.59 mill.
-Bid Size: 36 -Ask Size: 170 15.67 bill.CHF 1.77% 23.80

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  248.6000   263.1000   270   267.9000   310.3000
Intangible Assets
  1,199.8000   1,161.1000   1,219.6000   1,349.6000   2,323.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,615.1000   1,550.5000   1,632.8000   1,755.1000   2,795.2000
Inventories
  204.3000   206   240.8000   240.5000   255.7000
Accounts Receivable
  339.7000   350.8000   349.4000   354.7000   413.4000
Cash and Cash Equivalents
  434.8000   410   390.5000   317.3000   374.5000
Current Assets
  1,065.8000   1,043.3000   1,058.8000   996.5000   1,140.5000
Total Assets
  2,680.9000   2,593.7000   2,691.6000   2,751.6000   3,935.7000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  74.7000   75.3000   72.9000   77.8000   106
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7.2000   93.8000   3.1000   6.5000   13.4000
Provisions
  408.7000   331.5000   349.6000   343   435
Liabilities
  1,045.6000   819.4000   819.8000   845.3000   1,804.4000
Share Capital
  3.4000   3.4000   3.3590   3.3310   3.2710
Total Equity
  1,606.9000   1,744.8000   1,844.5000   1,882.3000   2,108.4000
Minority Interests
  28.4000   29.5000   27.3000   23.9000   22.9000
Total liabilities equity
  2,680.9000   2,593.7000   2,691.6000   2,751.6000   3,935.7000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  1,795.3000   1,951.3000   2,035.1000   2,071.9000   2,395.7000
Depreciation (total)
  26.1000   26.1000   26.5000   27.2000   39.3000
Operating Result
  156.7000   404   429.1000   403.4000   423.7000
Interest Income
  -8.9000   -9.4000   -10.5000   -7.9000   -6.2000
Income Before Taxes
  149.8000   394.6000   420.3000   397.1000   417.3000
Income Taxes
  37.8000   47.2000   52   51.2000   61.2000
Minority Interests Profit
  -1.1000   -6.6000   -8.3000   -8.8000   -7
Net Income
  110.9000   340.8000   360   337   349.2000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  1.6600   5.0800   5.3700   5.1100   5.3500
Dividend per Share
  1.6000   1.9000   2.0500   2.1000   2.3000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  387.1000   411   459.5000   428.4000   522.4000
Cash Flow from Investing Activities
  -124.7000   -122.4000   -150.8000   -175.9000   -755
Cash Flow from Financing
  -21.8000   309.1000   -327.3000   -325.6000   290.5000
Decrease / Increase in Cash
  242.8000   -24.8000   -19.5000   -73.2000   57.2000
Employees
  8,952   9,529   10,184   10,894   14,089