2024-04-19  8:08:11 AM Chg. -1.5800 Volume Bid9:18:39 AM Ask9:24:34 AM Market Capitalization Dividend Y. P/E Ratio
76.0000EUR -2.04% 174
Turnover: 13,319.5000
76.0000Bid Size: 380 76.7800Ask Size: 200 94.45 bill.EUR - -

Assets

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Property and Equipment
  930,998   861,550   750,010   739,285   820,818
Intangible Assets
  503,699   527,507   675,663   642,361   615,754
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  707,052   710,054   733,943   665,432   683,146
Accounts Receivable
  769,915   776,492   871,040   899,902   853,592
Cash and Cash Equivalents
  894,576   826,361   1.05 mill.   949,413   983,612
Current Assets
  3.75 mill.   3.65 mill.   4.2 mill.   4.2 mill.   4.2 mill.
Total Assets
  13.3 mill.   14.21 mill.   15.33 mill.   15.83 mill.   16.67 mill.

 

Liabilities

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Accounts Payable
  758,680   572,102   712,829   622,215   550,964
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  99,878   87,894   111,836   62,008   149,272
Provisions
  284,499   373,999   410,896   445,876   450,926
Liabilities
  10.79 mill.   11.52 mill.   12.55 mill.   12.9 mill.   13.54 mill.
Share Capital
  630,923   630,923   646,654   707,038   858,867
Total Equity
  2.03 mill.   2.2 mill.   2.26 mill.   2.32 mill.   2.46 mill.
Minority Interests
  481,230   486,409   529,119   616,640   668,548
Total liabilities equity
  13.3 mill.   14.21 mill.   15.33 mill.   15.83 mill.   16.67 mill.

 

Income Statement

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Revenues
  6.49 mill.   6.8 mill.   7.77 mill.   8.22 mill.   8.11 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  54,422   237,048   26,495   68,548   294,197
Interest Income
  -8,331   -4,670   -6,808   -10,713   -12,831
Income Before Taxes
  38,511   252,629   25,741   39,729   304,504
Income Taxes
  315,239   141,505   94,582   88,733   94,789
Minority Interests Profit
  -58,235   -61,142   -59,528   -76,976   -61,924
Net Income
  -456,660   43,034   -128,369   -125,980   147,791

 

Per Share

2012
Unknown
in JPY
2013
Unknown
in JPY
2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
Earnings per Share
  -455.0300   42.8000   -124.9900   -113.0400   119.4000
Dividend per Share
  25.0000   25.0000   25.0000   0.0000   20.0000

 

Cash Flow

2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
Cash Flow from Operating Activities
  519,539   481,512   664,116   754,640   749,089
Cash Flow from Investing Activities
  -882,886   -705,280   -710,502   -639,636   -1.03 mill.
Cash Flow from Financing
  257,336   83,181   207,877   -263,195   380,122
Decrease / Increase in Cash
  -119,836   -68,215   220,105   -97,053   34,199
Employees
  162,700   146,300   140,900   131,700   125,300