2024-04-18  5:55:50 PM Chg. +1.3000 Volume Bid9:12:16 PM Ask9:12:16 PM Market Capitalization Dividend Y. P/E Ratio
77.5800EUR +1.70% 2,276
Turnover: 176,691.7400
-Bid Size: - -Ask Size: - 96.18 bill.EUR - -

Assets

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Property and Equipment
  1.01 mill.   924,868   930,998   861,550   750,010
Intangible Assets
  378,917   391,122   503,699   527,507   675,663
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  645,455   704,043   707,052   710,054   733,943
Accounts Receivable
  891,625   743,690   769,915   776,492   871,040
Cash and Cash Equivalents
  1.19 mill.   1.01 mill.   894,576   826,361   1.05 mill.
Current Assets
  4.13 mill.   3.84 mill.   3.75 mill.   3.65 mill.   4.2 mill.
Total Assets
  12.87 mill.   12.92 mill.   13.3 mill.   14.21 mill.   15.33 mill.

 

Liabilities

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Accounts Payable
  817,118   793,275   758,680   572,102   712,829
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  48,785   53,737   99,878   87,894   111,836
Provisions
  236,521   306,227   284,499   373,999   410,896
Liabilities
  9.58 mill.   9.97 mill.   10.79 mill.   11.52 mill.   12.55 mill.
Share Capital
  630,822   630,921   630,923   630,923   646,654
Total Equity
  2.97 mill.   2.55 mill.   2.03 mill.   2.2 mill.   2.26 mill.
Minority Interests
  319,650   407,915   481,230   486,409   529,119
Total liabilities equity
  12.87 mill.   12.92 mill.   13.3 mill.   14.21 mill.   15.33 mill.

 

Income Statement

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Revenues
  7.21 mill.   7.18 mill.   6.49 mill.   6.8 mill.   7.77 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  62,007   185,759   54,422   237,048   26,495
Interest Income
  -   -   -8,331   -4,670   -6,808
Income Before Taxes
  57,147   190,951   38,511   252,629   25,741
Income Taxes
  13,958   425,339   315,239   141,505   94,582
Minority Interests Profit
  -53,756   -39,259   -58,235   -61,142   -59,528
Net Income
  -40,802   -259,585   -456,660   43,034   -128,369

 

Per Share

2010
Unknown
in JPY
2011
Unknown
in JPY
2012
Unknown
in JPY
2013
Unknown
in JPY
2014
Unknown
in JPY
Earnings per Share
  -40.6600   -258.6600   -455.0300   42.8000   -124.9900
Dividend per Share
  25.0000   25.0000   25.0000   25.0000   25.0000

 

Cash Flow

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Cash Flow from Operating Activities
  912,907   616,245   519,539   481,512   664,116
Cash Flow from Investing Activities
  -746,004   -714,439   -882,886   -705,280   -710,502
Cash Flow from Financing
  365,014   -10,112   257,336   83,181   207,877
Decrease / Increase in Cash
  530,819   -177,196   -119,836   -68,215   220,105
Employees
  167,900   168,200   162,700   146,300   140,900