2024-04-19  8:08:11 AM Chg. -1.5800 Volume Bid8:09:30 AM Ask8:19:41 AM Market Capitalization Dividend Y. P/E Ratio
76.0000EUR -2.04% 174
Turnover: 13,319.5000
76.0000Bid Size: 165 76.8000Ask Size: 300 96.18 bill.EUR - -

Assets

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Property and Equipment
  758,199   739,470   777,053   908,644   985,434
Intangible Assets
  584,185   527,168   917,966   906,310   996,305
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  640,835   692,937   653,278   589,969   637,391
Accounts Receivable
  953,811   1.01 mill.   1.07 mill.   1 mill.   1.07 mill.
Cash and Cash Equivalents
  960,142   1.59 mill.   1.47 mill.   1.51 mill.   1.79 mill.
Current Assets
  4.36 mill.   5.18 mill.   5.25 mill.   5.74 mill.   7.22 mill.
Total Assets
  17.66 mill.   19.07 mill.   20.98 mill.   23.04 mill.   26.35 mill.

 

Liabilities

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Accounts Payable
  539,900   468,550   492,124   380,810   599,569
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  464,655   496,093   618,618   810,176   1.19 mill.
Provisions
  432,824   449,863   531,421   549,538   366,761
Liabilities
  14.51 mill.   15.41 mill.   16.54 mill.   18.24 mill.   20.73 mill.
Share Capital
  860,645   865,678   874,291   880,214   880,214
Total Equity
  2.5 mill.   2.97 mill.   3.75 mill.   4.13 mill.   5.58 mill.
Minority Interests
  650,234   689,001   699,114   671,996   53,816
Total liabilities equity
  17.66 mill.   19.07 mill.   20.98 mill.   23.04 mill.   26.35 mill.

 

Income Statement

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Revenues
  7.6 mill.   8.54 mill.   8.67 mill.   8.26 mill.   9 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  288,702   734,860   894,235   845,459   971,865
Interest Income
  -3,085   6,218   9,151   8,188   -1,728
Income Before Taxes
  251,619   699,049   1.01 mill.   799,450   1.19 mill.
Income Taxes
  124,058   151,770   45,098   177,190   995
Minority Interests Profit
  -54,272   -56,485   -50,279   -40,069   -19,599
Net Income
  73,289   490,794   916,271   582,191   1.17 mill.

 

Per Share

2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
Earnings per Share
  58.0700   388.3200   723.4100   471.6400   952.2900
Dividend per Share
  20.0000   27.5000   35.0000   45.0000   55.0000

 

Cash Flow

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Cash Flow from Operating Activities
  809,262   1.25 mill.   1.26 mill.   1.35 mill.   1.35 mill.
Cash Flow from Investing Activities
  -1.25 mill.   -822,197   -1.31 mill.   -1.35 mill.   -1.78 mill.
Cash Flow from Financing
  452,302   246,456   -122,884   65,658   666,967
Decrease / Increase in Cash
  -23,470   626,187   -119,126   41,482   272,269
Employees
  128,400   117,300   114,400   111,700   109,700