2024-04-24  9:56:37 PM Chg. +0.0550 Volume Bid9:56:37 PM Ask9:56:37 PM Market Capitalization Dividend Y. P/E Ratio
2.0650EUR +2.74% 5,040
Turnover: 10,362.6000
-Bid Size: - -Ask Size: - 9.16 bill.EUR - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  9,596   9,680   8,938   8,988   8,050
Intangible Assets
  233   248   189   186   242
Long-Term Investments
  272   172   121   470   499
Fixed Assets
  -   -   -   12,096   11,325
Inventories
  952   735   716   1,058   1,184
Accounts Receivable
  888   531   527   2,747   2,701
Cash and Cash Equivalents
  1,408   1,315   1,613   2,365   1,258
Current Assets
  3,401   2,663   2,922   4,240   3,239
Total Assets
  14,715   13,737   13,242   16,336   14,546

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  880   627   777   997   1,004
Long-term debt
  591   662   799   1,425   1,376
Liabilities to Banks
  904   1,018   1,218   -   -
Provisions
  2,750   2,521   2,290   2,328   2,390
Liabilities
  4,547   4,175   4,288   5,557   5,189
Share Capital
  14,212   13,943   13,597   -   -
Total Equity
  10,169   9,563   8,954   10,780   9,376
Minority Interests
  -1   -1   -1   -1   -1
Total liabilities equity
  14,715   13,737   13,242   16,336   14,546

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  7,274   6,075   5,476   9,269   7,429
Depreciation (total)
  -   -   -   -   -
Operating Result
  887   261   203   3,724   198
Interest Income
  -84   -139   -161   -31   15
Income Before Taxes
  803   122   42   -   -
Income Taxes
  414   187   -100   1,024   386
Minority Interests Profit
  -   -   -   -   -
Net Income
  389   -65   -195   2,669   -173

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.0770   -0.0130   -0.0410   0.5740   -0.0380
Dividend per Share
  0.0960   0.0320   0.0690   0.2570   0.0810

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,817   1,365   1,405   3,070   1,191
Cash Flow from Investing Activities
  -2,312   -873   -608   -2,095   -908
Cash Flow from Financing
  -1,071   -562   -501   -215   -1,391
Decrease / Increase in Cash
  -1,566   -70   296   -   -
Employees
  13,167   13,199   12,021   -   -