2024-04-19  9:54:08 PM Chg. 0.00 Volume Bid9:54:16 PM Ask9:54:16 PM Market Capitalization Dividend Y. P/E Ratio
7.28USD 0.00% 226,813
Turnover: 1.66 mill.
7.27Bid Size: 5,900 7.28Ask Size: 17,466 8.01 bill.USD - 5.16

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  4,656   5,267   4,111   9,938   10,903
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   226   72
Fixed Assets
  4,841   6,038   4,489   10,435   11,262
Inventories
  -   -   -   -   -
Accounts Receivable
  581   345   368   1,160   1,401
Cash and Cash Equivalents
  201   5   13   28   50
Current Assets
  956   679   671   1,413   1,664
Total Assets
  5,797   6,717   5,160   11,848   12,926

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  609   525   573   1,282   1,835
Long-term debt
  2,318   2,242   3,150   5,201   4,392
Liabilities to Banks
  79   125   245   1,279   -
Provisions
  -   -   -   -   -
Liabilities
  3,435   3,471   4,663   9,301   8,602
Share Capital
  6   6   7   12   12
Total Equity
  2,362   3,246   497   2,547   4,324
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,797   6,717   5,160   11,848   12,926

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,862   3,038   2,308   6,667   15,002
Depreciation (total)
  560   471   357   546   1,174
Operating Result
  797   270   -2,871   2,635   7,354
Interest Income
  124   65   94   136   184
Income Before Taxes
  538   480   -2,705   -25   1,900
Income Taxes
  1   -409   409   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  535   891   -3,112   -25   1,849

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.9300   1.6500   -5.4200   -0.0300   1.6700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,223   964   528   1,363   3,154
Cash Flow from Investing Activities
  359   -1,045   -881   -2,604   -2,043
Cash Flow from Financing
  -2,297   -115   361   1,256   -1,089
Decrease / Increase in Cash
  -715   -196   8   15   22
Employees
  960   923   900   938   -