2024-04-25  9:59:58 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.65USD +0.72% 397,627
Turnover: 3.02 mill.
-Bid Size: - -Ask Size: - 8.4 bill.USD - 5.41

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  7,296.6000   13,712   7,543   4,955   5,772
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   13,810   7,717   5,204   6,012
Inventories
  37.7000   37   3   -   -
Accounts Receivable
  464   530   327   363   428
Cash and Cash Equivalents
  22.9000   53   15   1,423   916
Current Assets
  644.2000   1,115   393   1,872   1,509
Total Assets
  8,047.7000   14,925   8,110   7,076   7,521

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  507.5000   653   513   473   533
Long-term debt
  -   2,466   4,728   4,612   4,391
Liabilities to Banks
  0.0000   9   30   382   91
Provisions
  1,556.7000   2,060   -   -   -
Liabilities
  4,425.7000   10,263   5,828   6,159   5,542
Share Capital
  -   4   4   5   5
Total Equity
  3,622   4,662   2,282   917   1,979
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  8,047.7000   14,925   8,110   7,076   7,521

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,371.1000   4,038   3,133   2,436   3,203
Depreciation (total)
  786.6000   942   1,091   436   504
Operating Result
  1,203.6000   1,373   -6,522   -2,195   731
Interest Income
  -41.6000   59   56   88   135
Income Before Taxes
  1,190.4000   1,449   -6,561   -2,672   953
Income Taxes
  486.9000   525   -2,005   -29   -93
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  703.5000   924   -4,662   -2,751   815

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0100   2.6300   -12.2500   -6.3200   1.6400
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,908.5000   2,335   1,580   498   1,097
Cash Flow from Investing Activities
  -2,215.8000   -7,288   -1,638   -162   -1,252
Cash Flow from Financing
  277.2000   4,983   20   1,072   -352
Decrease / Increase in Cash
  -30.6000   30   -38   1,408   -507
Employees
  2,621   2,781   2,597   1,469   1,575