11/19/2019  9:59:55 PM Chg. -0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.90USD -3.56% 782,334
Turnover: 1.49 mill.
-Bid Size: - -Ask Size: - 1.03 bill.USD 0.00% 2.04

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  13,712   7,543   4,955   5,772   4,656
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  37   3   0.0000   0.0000   0.0000
Accounts Receivable
  530   327   363   428   581
Cash and Cash Equivalents
  53   15   1,423   916   201
Current Assets
  1,115   393   1,872   1,509   956
Total Assets
  14,925   8,110   7,076   7,521   5,797

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  653   513   473   533   609
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  9   30   382   91   79
Provisions
  2,060   -   -   -   -
Liabilities
  10,263   5,828   6,159   5,542   3,435
Share Capital
  -   -   -   -   -
Total Equity
  4,662   2,282   917   1,979   2,362
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  14,925   8,110   7,076   7,521   5,797

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,038   3,133   2,436   3,203   3,862
Depreciation (total)
  942   1,091   436   504   560
Operating Result
  1,373   -6,522   -2,195   731   797
Interest Income
  -59   -56   -88   -135   -124
Income Before Taxes
  1,449   -6,561   -2,672   953   538
Income Taxes
  525   -2,005   -29   -93   1
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  924   -4,556   -2,643   1,046   537

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6300   -12.2500   -6.3200   1.6400   0.9300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,335   1,580   498   1,097   1,223
Cash Flow from Investing Activities
  -7,288   -1,638   -162   -1,252   359
Cash Flow from Financing
  4,983   20   1,072   -352   -2,297
Decrease / Increase in Cash
  30   -38   1,408   -507   -715
Employees
  2,781   2,597   1,469   1,575   960