2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  .3850   11.6070   3.5770   .4550   .4760
Intangible Assets
  111.5940   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  140.1980   19.4130   10.1510   7.5960   2.3270
Inventories
  3.5500   -   -   -   9.2300
Accounts Receivable
  29.8730   .4410   .0670   0.0000   12.9960
Cash and Cash Equivalents
  157.4800   64.4180   46.0090   88.5390   40.3680
Current Assets
  250.6880   244.0200   186.6470   103.9520   101.0110
Total Assets
  390.8860   263.4330   196.7980   111.5480   103.3380

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  44.9190   54.2840   34.3850   33.4080   -
Long-term debt
  0.0000   0.0000   0.0000   -   28.6660
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  1.5000   -   -   -   -
Liabilities
  107.6240   73.0400   62.5550   63.9950   75.4500
Share Capital
  .1100   .1130   .1460   .1650   .2030
Total Equity
  283.2620   190.3930   134.2430   47.5530   27.8880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  390.8860   263.4330   196.7980   111.5480   103.3380

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  109.3330   -   -   -   10.1140
Depreciation (total)
  28.4090   1.6200   .2610   .2860   .2480
Operating Result
  -131.1770   -140.6980   -169.7340   -147.7030   -72.6970
Interest Income
  -.3400   4.9960   1.3420   .1630   .9680
Income Before Taxes
  -120.0100   -144.5940   -171.3320   -158.4320   -78.0580
Income Taxes
  -.0010   9.2080   .0600   -.0040   -.0460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -120.0110   -112.6890   -160.8680   -158.6280   -75.4010

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.1600   -1.0200   -1.2900   -1.0200   -0.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -62.4030   -134.6310   -121.6290   -119.4860   -96.9890
Cash Flow from Investing Activities
  1.3730   31.9920   18.0720   108.7110   -26.7180
Cash Flow from Financing
  -8.4570   9.6270   85.2300   53.3100   75.5910
Decrease / Increase in Cash
  -69.8430   -93.0620   -18.4090   42.5300   -48.1710
Employees
  235   146   -   -   -