2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  .9180   .4490   .5890   .3850   11.6070
Intangible Assets
  190.3350   164.2340   137.1590   111.5940   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  229.8960   212.1180   209.6930   140.1980   19.4130
Inventories
  4.1760   8.7150   5.7150   3.5500   -
Accounts Receivable
  30.3840   39.7820   32.2600   29.8730   .4410
Cash and Cash Equivalents
  139.7410   158.2220   227.3230   157.4800   64.4180
Current Assets
  191.3240   216.6500   277.7460   250.6880   244.0200
Total Assets
  421.2200   428.7680   487.4390   390.8860   263.4330

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  26.6840   30.4880   33.6480   44.9190   54.2840
Long-term debt
  101.5480   97.0430   0.0000   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  6.8000   6.7000   1.4000   1.5000   -
Liabilities
  208.3630   192.7420   136.1000   107.6240   73.0400
Share Capital
  .0680   .0800   .1000   .1100   .1130
Total Equity
  212.8570   236.0260   351.3390   283.2620   190.3930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  421.2200   428.7680   487.4390   390.8860   263.4330

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  162.5560   146.4440   128.3670   109.3330   -
Depreciation (total)
  31.8690   26.4920   27.9720   28.4090   1.6200
Operating Result
  -40.7320   -61.6280   -96.6600   -131.1770   -140.6980
Interest Income
  -9.0740   -9.4350   -6.7980   -.3400   4.9960
Income Before Taxes
  -50.3790   -70.8250   -108.0260   -120.0100   -144.5940
Income Taxes
  -.4060   2.3130   16.7780   -.0010   9.2080
Minority Interests Profit
  -   -   -   -   -
Net Income
  -50.7850   -68.5120   -91.2480   -120.0110   -112.6890

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.7800   -0.9400   -1.0700   -1.1600   -1.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6.7440   -40.4590   -38.8550   -62.4030   -134.6310
Cash Flow from Investing Activities
  2.8380   -.6790   -1.0810   1.3730   31.9920
Cash Flow from Financing
  1.4710   59.6440   108.7210   -8.4570   9.6270
Decrease / Increase in Cash
  9.7990   18.4810   69.1010   -69.8430   -93.0620
Employees
  212   227   215   235   146