2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1.4050   .9180   .4490   .5890   .3850
Intangible Assets
  230.1000   190.3350   164.2340   137.1590   111.5940
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  267.5640   229.8960   212.1180   209.6930   140.1980
Inventories
  9.2000   4.1760   8.7150   5.7150   3.5500
Accounts Receivable
  70.7580   30.3840   39.7820   32.2600   29.8730
Cash and Cash Equivalents
  129.9420   139.7410   158.2220   227.3230   157.4800
Current Assets
  222.4690   191.3240   216.6500   277.7460   250.6880
Total Assets
  490.0330   421.2200   428.7680   487.4390   390.8860

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  8.9940   26.6840   30.4880   33.6480   44.9190
Long-term debt
  96.2980   101.5480   97.0430   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  6.6000   6.8000   6.7000   1.4000   1.5000
Liabilities
  235.4790   208.3630   192.7420   136.1000   107.6240
Share Capital
  .0660   .0680   .0800   .1000   .1100
Total Equity
  254.5540   212.8570   236.0260   351.3390   283.2620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  490.0330   421.2200   428.7680   487.4390   390.8860

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  186.8300   162.5560   146.4440   128.3670   109.3330
Depreciation (total)
  25.3520   31.8690   26.4920   27.9720   28.4090
Operating Result
  -31.5690   -40.7320   -61.6280   -96.6600   -131.1770
Interest Income
  -8.5840   -9.0740   -9.4350   -6.7980   -.3400
Income Before Taxes
  -43.5330   -50.3790   -70.8250   -108.0260   -120.0100
Income Taxes
  -2.1860   -.4060   2.3130   16.7780   -.0010
Minority Interests Profit
  -   -   -   -   -
Net Income
  -45.7190   -50.7850   -68.5120   -91.2480   -120.0110

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.7100   -0.7800   -0.9400   -1.0700   -1.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -3.6270   6.7440   -40.4590   -38.8550   -62.4030
Cash Flow from Investing Activities
  -21.8410   2.8380   -.6790   -1.0810   1.3730
Cash Flow from Financing
  .8120   1.4710   59.6440   108.7210   -8.4570
Decrease / Increase in Cash
  -26.3640   9.7990   18.4810   69.1010   -69.8430
Employees
  241   212   227   215   235