2024-04-17  5:36:22 PM Chg. 0.000 Volume Bid2024-04-17 Ask2024-04-17 Market Capitalization Dividend Y. P/E Ratio
1.300EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 12.34 mill.EUR 0.00% 5.25

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.1000   1.3000   1.3000   1   1
Intangible Assets
  28.1000   26.3000   24.7000   15.1000   12.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  39   38.4000   36.4000   20.7000   14.4000
Inventories
  2.1000   1.7000   1.3000   1.1000   1
Accounts Receivable
  18.3000   16.8000   17.9000   13.1000   10
Cash and Cash Equivalents
  6.8000   5.6000   6.4000   6   7.3000
Current Assets
  28.8000   25   27.3000   20.8000   18.7000
Total Assets
  67.8000   63.4000   63.6000   41.5000   33.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  13.5000   12.5000   14   8   8.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.3300   3.9000   6.8000   7.9700   8.4000
Liabilities
  45.7000   45.1000   44.7000   38.5000   30.4000
Share Capital
  9.7900   9.7900   9.7900   9.7900   9.7900
Total Equity
  22.1000   18.2000   19   3   2.7000
Minority Interests
  -.0070   -.0070   -.0070   -.0100   -.0100
Total liabilities equity
  67.8000   63.4000   63.6000   41.5000   33.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  51.9000   53   51.7000   50   43.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1.3000   -2.9000   2.5000   -10.4000   1.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1.9000   -3.7000   1.5000   -11.4000   .0800
Income Taxes
  0.0000   0.0000   0.0000   4.6000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -3.9000   -3.9000   1.4000   -16   -.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.4000   -0.4000   0.1400   -1.6400   -0.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.6000   13.9000   19.5000   16   18.1000
Cash Flow from Investing Activities
  -21.5000   -15.6000   -15.7000   -14.8000   -8.2000
Cash Flow from Financing
  3.8000   .5000   -3.1000   -1.6000   -8.7000
Decrease / Increase in Cash
  -1.1000   -1.2000   .8000   -.4000   1.3000
Employees
  179   175   173   183   152