2024-04-18  4:21:25 PM Chg. -0.0750 Volume Bid5:40:20 PM Ask6:18:42 PM Market Capitalization Dividend Y. P/E Ratio
1.2300EUR -5.75% 13,000
Turnover: 16,050
-Bid Size: - -Ask Size: - 0.0000EUR - -

Assets

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
Property and Equipment
  60,600   62,494   76,909
Intangible Assets
  -   -   -
Long-Term Investments
  6,468   10,961   11,811
Fixed Assets
  81,860.5000   88,163   105,867
Inventories
  24,952.4000   25,080   26,384
Accounts Receivable
  6,865.6000   7,411   7,500
Cash and Cash Equivalents
  20,239.8000   30,292   26,076
Current Assets
  52,242.6000   64,831   60,764
Total Assets
  134,103.1000   152,994   166,631

 

Liabilities

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
Accounts Payable
  13,207.4000   15,162   15,653
Long-term debt
  6,468   20,368   22,814
Liabilities to Banks
  -   -   -
Provisions
  7,631   7,818   9,360
Liabilities
  63,387.1000   71,649   75,627
Share Capital
  -   -   -
Total Equity
  68,480.3000   79,937   88,101
Minority Interests
  2,235.7000   1,408   2,903
Total liabilities equity
  134,103.1000   152,994   166,631

 

Income Statement

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
Revenues
  127,392.4000   172,194   138,288
Depreciation (total)
  -   -   -
Operating Result
  -   -   -
Interest Income
  -2,086.4000   -1,294   -1,637
Income Before Taxes
  -   -   -
Income Taxes
  4,585.2000   13,761   8,924
Minority Interests Profit
  -1,309.7000   -742   -584
Net Income
  29,311.9000   33,054   18,396

 

Per Share

2020
IFRS
in ZAR
2021
IFRS
in ZAR
2022
IFRS
in ZAR
Earnings per Share
  1.0700   1.1400   0.6500
Dividend per Share
  0.3200   0.4700   0.2600

 

Cash Flow

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
Cash Flow from Operating Activities
  27,149.3000   32,256   15,543
Cash Flow from Investing Activities
  -9,936.8000   -14,568   -17,374
Cash Flow from Financing
  -2,243.8000   -8,344   -3,497
Decrease / Increase in Cash
  -   -   -
Employees
  84,775   84,981   84,481