-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 6.07 bill.USD - 32.47

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  31.7070   36.8290   37.5070   36.3370   32.9830
Intangible Assets
  95.9500   97.0270   80.9900   163.8590   145.0630
Long-Term Investments
  1.5290   0.0000   -   -   -
Fixed Assets
  391.5380   425.8490   407.6110   623.1630   627.8130
Inventories
  -   -   -   -   -
Accounts Receivable
  55.0520   62.7560   80.7970   83.5950   74.8980
Cash and Cash Equivalents
  65.1260   106.9320   153.9030   113.7570   156.3070
Current Assets
  137.0760   184.2800   271.4930   229.6110   274.6830
Total Assets
  528.6140   610.1290   679.1040   852.7740   902.4960

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  157.3530   141.0250   60.6420   50.1890   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   18.7000   -
Liabilities
  289.6450   237.4170   181.2910   239.1090   236.8710
Share Capital
  .0520   .0530   .0550   .0560   .0560
Total Equity
  238.9690   372.7120   497.8130   613.6650   665.6250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  528.6140   610.1290   679.1040   852.7740   902.4960

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  213.9570   364.3050   468.7090   586.9300   571.8500
Depreciation (total)
  7.7020   -   -   -   -
Operating Result
  -5.3200   120.2200   163.5030   194.3990   93.5630
Interest Income
  -.2510   -3.2460   -3.2550   -2.4930   -2.3080
Income Before Taxes
  -5.5710   116.9740   160.2480   190.9140   90.7490
Income Taxes
  -1.3730   41.7450   9.6450   22.2720   31.5200
Minority Interests Profit
  -   -   -   -   -
Net Income
  -4.1980   75.2290   150.6030   168.6420   59.2290

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.2600   4.3600   8.8100   9.3900   3.4300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  46.1160   148.0470   197.8230   276.0810   137.1530
Cash Flow from Investing Activities
  -209.8840   -55.2060   -5.3050   -211.3980   -2.2560
Cash Flow from Financing
  187.9610   -51.0350   -145.5470   -104.7770   -92.7620
Decrease / Increase in Cash
  24.1930   41.8060   46.9710   -40.1460   42.5500
Employees
  600   700   825   1,179   -