-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 6.07 bill.USD - 32.47

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  30.4270   31.7070   36.8290   37.5070   36.3370
Intangible Assets
  19.5700   95.9500   97.0270   80.9900   163.8590
Long-Term Investments
  10.2150   1.5290   0.0000   -   -
Fixed Assets
  186.7770   391.5380   425.8490   407.6110   623.1630
Inventories
  -   -   -   -   -
Accounts Receivable
  12.3250   55.0520   62.7560   80.7970   83.5950
Cash and Cash Equivalents
  40.9330   65.1260   106.9320   153.9030   113.7570
Current Assets
  67.9540   137.0760   184.2800   271.4930   229.6110
Total Assets
  254.7310   528.6140   610.1290   679.1040   852.7740

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   157.3530   141.0250   60.6420   50.1890
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   18.7000
Liabilities
  49.7000   289.6450   237.4170   181.2910   239.1090
Share Capital
  .0510   .0520   .0530   .0550   .0560
Total Equity
  205.0310   238.9690   372.7120   497.8130   613.6650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  254.7310   528.6140   610.1290   679.1040   852.7740

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  147.2690   213.9570   364.3050   468.7090   586.9300
Depreciation (total)
  4.8330   7.7020   -   -   -
Operating Result
  23.8100   -5.3200   120.2200   163.5030   194.3990
Interest Income
  -   -.2510   -3.2460   -3.2550   -2.4930
Income Before Taxes
  24.1850   -5.5710   116.9740   160.2480   190.9140
Income Taxes
  -12.6970   -1.3730   41.7450   9.6450   22.2720
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.8820   -4.1980   75.2290   150.6030   168.6420

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.3000   -0.2600   4.3600   8.8100   9.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.7250   46.1160   148.0470   197.8230   276.0810
Cash Flow from Investing Activities
  -69.1300   -209.8840   -55.2060   -5.3050   -211.3980
Cash Flow from Financing
  -8.3360   187.9610   -51.0350   -145.5470   -104.7770
Decrease / Increase in Cash
  -25.7410   24.1930   41.8060   46.9710   -40.1460
Employees
  343   600   700   825   1,179