12/9/2019  9:59:50 PM Chg. -0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
86.27USD -0.15% 211,235
Turnover: 18.24 mill.
-Bid Size: - -Ask Size: - 101.94 bill.USD 1.73% 29.26

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  2,288   2,890.4000   2,956.4000   2,536.4000   2,416.5000
Intangible Assets
  38   42   66.6000   68.2000   70.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  636.2000   691.7000   692.8000   664.9000   543.3000
Accounts Receivable
  224.3000   287.9000   329.5000   271   302.7000
Cash and Cash Equivalents
  312.6000   281.3000   269.8000   599.8000   1,164
Current Assets
  1,529.8000   1,696.5000   1,748   2,035.8000   2,756.4000
Total Assets
  4,428.9000   5,343.9000   5,672.6000   5,576.8000   6,385.9000

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  340.9000   390.8000   324.9000   267.1000   282.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  700   710.2000   713   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2,200.4000   3,059.8000   3,181.7000   2,531.1000   2,703.6000
Share Capital
  .8000   .8000   .7000   .7000   .7000
Total Equity
  2,228.5000   2,284.1000   2,490.9000   3,045.7000   3,674.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   7.6000
Total liabilities equity
  4,428.9000   5,343.9000   5,672.6000   5,576.8000   6,385.9000

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  7,786.9000   9,411.5000   10,383   9,774.6000   10,707.4000
Depreciation (total)
  387.2000   467.2000   549.3000   534.7000   510.4000
Operating Result
  894   1,053.9000   503.9000   562   1,419.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  906.2000   1,056.4000   459.5000   559.2000   1,437
Income Taxes
  324.8000   383.7000   144   168.4000   488.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -2.7000
Net Income
  564.3000   672.6000   315.5000   390.8000   945.6000

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  0.3700   0.4500   0.2200   0.2700   0.6400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1800

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,131.6000   1,331.2000   1,258.7000   1,389   1,704.9000
Cash Flow from Investing Activities
  -841   -1,202   -1,086.6000   -421.1000   -789.5000
Cash Flow from Financing
  -155.3000   -171.9000   -184.5000   -642.2000   -346
Decrease / Increase in Cash
  138.8000   -31.3000   -11.5000   330   564.2000
Employees
  145,800   172,000   176,000   142,000   137,000