2024-04-18  9:59:54 PM Chg. +0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.05USD +0.30% 67,212
Turnover: 4.91 mill.
-Bid Size: - -Ask Size: - 22.05 bill.USD 3.61% 12.93

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,894   2,062   2,186   2,214   2,282
Intangible Assets
  1,768   1,750   1,613   2,369   2,030
Long-Term Investments
  2,034   2,363   2,259   2,912   2,899
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,346   2,644   3,099   3,203   3,231
Cash and Cash Equivalents
  1,207   1,314   2,107   3,597   3,302
Current Assets
  -   -   -   -   -
Total Assets
  245,192   242,698   238,425   244,626   245,610

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  14,643   16,901   15,606   24,209   24,857
Long-term debt
  -   -   -   -   12,509
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  224,057   221,479   216,108   219,836   221,179
Share Capital
  504   504   504   504   504
Total Equity
  21,135   21,219   22,317   24,790   24,431
Minority Interests
  32   0.0000   0.0000   -   -
Total liabilities equity
  245,192   242,698   238,425   244,626   245,610

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,766   10,628   11,813   13,116   13,088
Depreciation (total)
  793   929   1,085   1,203   1,337
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,298   2,120   2,899   3,101   2,712
Income Taxes
  318   -22   722   400   470
Minority Interests Profit
  0.0000   1   0.0000   -   -
Net Income
  1,848   1,968   1,993   2,593   2,242

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.5300   5.0300   5.3200   6.4800   5.4300
Dividend per Share
  1.3200   1.4400   1.6000   1.7800   1.9800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1,403   2,290   6,933   10,175   5,690
Cash Flow from Investing Activities
  24,995   4,230   48   -4,496   -2,626
Cash Flow from Financing
  -24,240   -6,413   -6,188   -4,471   -2,974
Decrease / Increase in Cash
  -648   107   793   1,490   90
Employees
  32,356   33,783   36,643   40,142   39,000