2024-04-24  9:59:55 PM Chg. -0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
74.33USD -0.09% 111,184
Turnover: 8.25 mill.
-Bid Size: - -Ask Size: - 22.43 bill.USD 3.55% 13.15

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,937   1,894   2,062   2,186   2,214
Intangible Assets
  2,025   1,768   1,750   1,613   2,369
Long-Term Investments
  1,798   2,034   2,363   2,259   2,912
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,242   2,346   2,644   3,099   3,203
Cash and Cash Equivalents
  1,855   1,207   1,314   2,107   3,597
Current Assets
  -   -   -   -   -
Total Assets
  274,119   245,192   242,698   238,425   244,626

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  20,237   14,643   16,901   15,606   24,209
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  252,646   224,057   221,479   216,108   219,836
Share Capital
  504   504   504   504   504
Total Equity
  21,473   21,135   21,219   22,317   24,790
Minority Interests
  0.0000   32   0.0000   0.0000   -
Total liabilities equity
  274,119   245,192   242,698   238,425   244,626

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  10,683   10,766   10,628   11,813   13,116
Depreciation (total)
  699   793   929   1,085   1,203
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,458   2,298   2,120   2,899   3,101
Income Taxes
  421   318   -22   722   400
Minority Interests Profit
  0.0000   0.0000   1   0.0000   -
Net Income
  1,973   1,848   1,968   1,993   2,593

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.6500   4.5300   5.0300   5.3200   6.4800
Dividend per Share
  1.1600   1.3200   1.4400   1.6000   1.7800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -561   -1,403   2,290   6,933   10,175
Cash Flow from Investing Activities
  -28,492   24,995   4,230   48   -4,496
Cash Flow from Financing
  27,688   -24,240   -6,413   -6,188   -4,471
Decrease / Increase in Cash
  -1,365   -648   107   793   1,490
Employees
  29,970   32,356   33,783   36,643   40,142