2024-04-22  12:00:00 AM Chg. +0.03 Volume Bid5:29:50 PM Ask5:29:50 PM Market Capitalization Dividend Y. P/E Ratio
12.80EUR +0.20% 975,139
Turnover: 12.24 mill.
12.79Bid Size: - 12.80Ask Size: - 9.91 bill.EUR 0.80% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5,611   5,310   5,234   5,610   5,007
Intangible Assets
  194   241   281   677   134
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,346   1,321   1,567   1,391   1,270
Accounts Receivable
  1,273   1,319   1,487   1,289   1,145
Cash and Cash Equivalents
  953   607   1,130   876   1,661
Current Assets
  3,627   3,336   4,248   3,590   4,155
Total Assets
  12,326   11,770   12,849   15,053   17,431

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  563   596   675   585   462
Provisions
  413   382   377   1,088   1,558
Liabilities
  6,458   5,715   6,117   7,630   8,637
Share Capital
  1,342   1,342   1,342   1,342   1,342
Total Equity
  5,806   6,008   6,714   7,429   8,809
Minority Interests
  62   47   18   -7   -16
Total liabilities equity
  12,326   11,770   12,849   15,053   17,431

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  9,802   10,045   10,486   10,055   8,553
Depreciation (total)
  398   515   479   597   609
Operating Result
  783   904   1,390   1,305   922
Interest Income
  -242   -162   -180   -168   -150
Income Before Taxes
  541   742   1,210   1,137   773
Income Taxes
  134   128   221   281   156
Minority Interests Profit
  56   11   24   24   9
Net Income
  463   625   1,013   880   626

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5900   0.7900   1.2800   1.1200   0.7900
Dividend per Share
  0.3700   0.4100   0.5000   0.3000   0.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,360   1,202   1,092   1,649   1,128
Cash Flow from Investing Activities
  -454   -696   -497   -1,077   -681
Cash Flow from Financing
  -769   -829   -73   -856   354
Decrease / Increase in Cash
  137   -323   521   -285   801
Employees
  25,447   25,657   26,129   25,141   23,189