2024-04-22  3:05:49 PM Chg. - Volume Bid9:00:02 AM Ask3:56:31 PM Market Capitalization Dividend Y. P/E Ratio
12.80EUR - 411
Turnover: 5,261.83
-Bid Size: - -Ask Size: - 9.91 bill.EUR 0.80% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  5,310   5,234   5,610   5,007   5,501
Intangible Assets
  241   281   677   134   124
Long-Term Investments
  -   -   -   -   580
Fixed Assets
  -   -   -   -   14,517
Inventories
  1,321   1,567   1,391   1,270   1,478
Accounts Receivable
  1,319   1,487   1,289   1,145   1,449
Cash and Cash Equivalents
  607   1,130   876   1,661   1,481
Current Assets
  3,336   4,248   3,590   4,155   4,509
Total Assets
  11,770   12,849   15,053   17,431   19,026

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   -
Long-term debt
  -   -   -   -   3,313
Liabilities to Banks
  596   675   585   462   -
Provisions
  382   377   1,088   1,558   1,660
Liabilities
  5,715   6,117   7,630   8,637   8,360
Share Capital
  1,342   1,342   1,342   1,342   -
Total Equity
  6,008   6,714   7,429   8,809   10,683
Minority Interests
  47   18   -7   -16   -16
Total liabilities equity
  11,770   12,849   15,053   17,431   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  10,045   10,486   10,055   8,553   10,164
Depreciation (total)
  515   479   597   609   697
Operating Result
  904   1,390   1,305   922   1,568
Interest Income
  -162   -180   -168   -150   -148
Income Before Taxes
  742   1,210   1,137   773   1,419
Income Taxes
  128   221   281   156   151
Minority Interests Profit
  11   24   24   9   3
Net Income
  625   1,013   880   626   1,266

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.7900   1.2800   1.1200   0.7900   1.6100
Dividend per Share
  0.4100   0.5000   0.3000   0.3000   0.5500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,202   1,092   1,649   1,128   1,476
Cash Flow from Investing Activities
  -696   -497   -1,077   -681   -449
Cash Flow from Financing
  -829   -73   -856   354   -1,220
Decrease / Increase in Cash
  -323   521   -285   801   -
Employees
  25,657   26,129   25,141   23,189   23,071