6/14/2019  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
65.20NOK - 885,147
Turnover: 73.31 mill.
-Bid Size: 7,892 -Ask Size: 5,485 30.46 bill.NOK 4.60% 8.26

Assets

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Property and Equipment
  454   500   490   543   43
Intangible Assets
  5,710   5,810   4,858   6,295   6,106
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,514   5,762   3,737   5,526   7,737
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  492,287   521,329   519,684   568,943   577,476

 

Liabilities

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  467,546   494,383   492,047   538,110   544,604
Share Capital
  11,722   11,724   11,726   12,855   12,858
Total Equity
  24,741   26,946   27,637   30,832   32,873
Minority Interests
  366   520   54   99   57
Total liabilities equity
  492,287   521,329   519,684   568,943   577,476

 

Income Statement

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  431   437   406   536   360
Operating Result
  3,198   24   2,981   3,329   3,612
Interest Income
  -597   -462   -475   -925   -813
Income Before Taxes
  2,602   -438   2,506   2,404   2,799
Income Taxes
  516   -1,821   364   -2   -898
Minority Interests Profit
  -22   -205   -25   -31   -12
Net Income
  2,063   1,178   2,118   2,375   3,684

 

Per Share

2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
Earnings per Share
  4.6100   2.6300   4.7300   5.2800   7.8900
Dividend per Share
  0.0000   0.0000   1.5500   2.1000   3.0000

 

Cash Flow

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Cash Flow from Operating Activities
  7,653   -2,286   1,576   739   1,310
Cash Flow from Investing Activities
  -1,612   -469   -4   -261   645
Cash Flow from Financing
  -4,783   413   -816   -659   -1,804
Decrease / Increase in Cash
  1,259   -2,341   757   -181   151
Employees
  2,232   2,298   1,745   1,795   1,789