7/3/2020  12:00:00 AM Chg. -0.70 Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
51.96NOK -1.33% 1.55 mill.
Turnover: 73.31 mill.
-Bid Size: 7,892 -Ask Size: 5,485 24.25 bill.NOK 6.25% 11.73

Assets

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Property and Equipment
  500   490   543   43   1,075
Intangible Assets
  5,810   4,858   6,295   6,106   6,220
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,762   3,737   5,526   7,737   5,274
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  521,329   519,684   568,943   577,476   633,170

 

Liabilities

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  494,383   492,047   538,110   544,604   599,772
Share Capital
  11,724   11,726   12,855   12,858   12,856
Total Equity
  26,946   27,637   30,832   32,873   33,398
Minority Interests
  520   54   99   57   52
Total liabilities equity
  521,329   519,684   568,943   577,476   633,170

 

Income Statement

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  437   406   536   360   444
Operating Result
  24   2,981   3,329   3,612   3,540
Interest Income
  -462   -475   -925   -813   -947
Income Before Taxes
  -438   2,506   2,404   2,799   2,593
Income Taxes
  -1,821   364   -2   -898   511
Minority Interests Profit
  -205   -25   -31   -12   -15
Net Income
  1,178   2,118   2,375   3,684   2,067

 

Per Share

2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
Earnings per Share
  2.6300   4.7300   5.2800   7.8900   4.4300
Dividend per Share
  0.0000   1.5500   2.1000   3.0000   3.2500

 

Cash Flow

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -2,286   1,576   739   1,310   -740
Cash Flow from Investing Activities
  -469   -4   -261   645   -375
Cash Flow from Financing
  413   -816   -659   -1,804   284
Decrease / Increase in Cash
  -2,341   757   -181   151   -831
Employees
  2,298   1,745   1,795   1,789   1,759