2024-04-18  10:10:00 PM Chg. +0.50 Volume Bid12:58:01 AM Ask12:58:01 AM Market Capitalization Dividend Y. P/E Ratio
46.12USD +1.10% 169,814
Turnover: 4.9 mill.
45.80Bid Size: 100 46.42Ask Size: 100 814.67 mill.USD 2.75% 16.89

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  82.7110   73.9140   70.7330   73.6310   76.8530
Intangible Assets
  -   -   -   -   11.6080
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  103.3430   99.6450   113.8850   113.6100   122.9250
Inventories
  31.4200   28.3010   29.0770   43.8500   64.9930
Accounts Receivable
  45.0310   52.6400   57.8760   57.0360   65.4490
Cash and Cash Equivalents
  38.4920   35.4200   20.1470   21.0440   65.1730
Current Assets
  232.1890   249.3160   234.3730   328.7330   361.8380
Total Assets
  335.5320   348.9610   348.2580   442.3430   484.7630

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  71.2900   63.5030   83.5590   78.6820   168.0250
Share Capital
  24.1230   24.1600   24.2060   24.3060   24.3780
Total Equity
  264.2420   285.4580   264.6990   363.6610   316.7380
Minority Interests
  -   -   -   -   -
Total liabilities equity
  335.5320   348.9610   348.2580   442.3430   484.7630

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  495.6350   410.5060   568.8680   730.7360   595.8420
Depreciation (total)
  -   -   -   -   -
Operating Result
  67.0090   39.3750   119.1480   203.1360   103.4560
Interest Income
  -.1190   2.4020   .9350   -.1150   2.2960
Income Before Taxes
  68.7140   43.0270   120.9810   206.5940   108.2790
Income Taxes
  17.7810   10.7360   30.5830   50.6950   19.9470
Minority Interests Profit
  -   -   -   -   -
Net Income
  50.9330   32.2910   90.3980   155.8990   88.3320

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.9200   1.8500   5.1700   8.8700   5.0000
Dividend per Share
  1.1000   0.8200   6.5100   3.3600   7.4200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  119.8120   49.5870   143.8060   172.3390   77.2310
Cash Flow from Investing Activities
  -124.7900   -35.4440   -43.8860   -107.5370   13.2090
Cash Flow from Financing
  -20.0170   -17.2150   -115.1930   -63.9050   -46.3110
Decrease / Increase in Cash
  -24.9950   -3.0720   -15.2730   .8970   44.1290
Employees
  1,830   1,609   -   -   -