2024-04-24  5:42:39 PM Chg. -0.39 Volume Bid5:43:59 PM Ask5:43:59 PM Market Capitalization Dividend Y. P/E Ratio
46.50USD -0.83% 20,206
Turnover: 475,228.46
46.48Bid Size: 100 46.52Ask Size: 200 821.39 mill.USD 2.73% 17.03

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  103.8200   104.2410   103.7950   82.7110   73.9140
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  126.6110   131.7820   117.5340   103.3430   99.6450
Inventories
  37.0990   54.5350   39.7140   31.4200   28.3010
Accounts Receivable
  71.7210   69.4420   60.0820   45.0310   52.6400
Cash and Cash Equivalents
  69.2250   87.1260   63.4870   38.4920   35.4200
Current Assets
  189.2720   223.6220   166.7840   232.1890   249.3160
Total Assets
  315.8830   355.4040   284.3180   335.5320   348.9610

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.1000   8.5000   1.4000   -   -
Liabilities
  88.1450   89.5040   54.1690   71.2900   63.5030
Share Capital
  23.7760   24.0340   24.0920   24.1230   24.1600
Total Equity
  227.7380   265.9000   230.1490   264.2420   285.4580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  315.8830   355.4040   284.3180   335.5320   348.9610

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  551.0940   664.3280   522.2560   495.6350   410.5060
Depreciation (total)
  36.2350   -   -   -   -
Operating Result
  94.5450   134.4090   76.3490   67.0090   39.3750
Interest Income
  -.1510   -.1720   -.1250   -.1190   2.4020
Income Before Taxes
  96.1000   135.9210   77.6460   68.7140   43.0270
Income Taxes
  33.9740   48.4490   25.5040   17.7810   10.7360
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.1260   87.4720   52.1420   50.9330   32.2910

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.3200   4.6200   2.9400   2.9200   1.8500
Dividend per Share
  1.1000   1.7300   1.3600   1.1000   0.8200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.5690   104.8000   101.1910   119.8120   49.5870
Cash Flow from Investing Activities
  -28.4830   -34.8900   -33.5930   -124.7900   -35.4440
Cash Flow from Financing
  -23.7620   -52.0090   -91.2370   -20.0170   -17.2150
Decrease / Increase in Cash
  60.3240   17.9010   -23.6390   -24.9950   -3.0720
Employees
  1,920   2,120   1,750   1,830   1,609