SUEDWSTDT.SALZWERKE/ DE0007346603 /
12/1/2023 8:26:45 PM | Chg. +9.0000 | Volume | Bid8:29:43 PM | Ask8:39:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
77.0000EUR | +13.24% | 10 Turnover: 770 |
-Bid Size: - | -Ask Size: - | 788.1 mill.EUR | 2.20% | 17.48 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 117.8000 | 126.6000 | 140.7000 | 153.1000 | 163.3000 | ||||||
Intangible Assets | 67.8000 | 66.8000 | 65.9000 | 64.3000 | 63.1000 | ||||||
Long-Term Investments | 9.1000 | 8.4000 | 8.2000 | 7.5000 | 19.6000 | ||||||
Fixed Assets | 196.6000 | 204 | 231.2000 | 243.2000 | 261.2000 | ||||||
Inventories | 16.8000 | 20 | 28.2000 | 28.7000 | 27.9000 | ||||||
Accounts Receivable | 45.3000 | 35.2000 | 35.4000 | 35.5000 | 47.1000 | ||||||
Cash and Cash Equivalents | 28 | 42.2000 | 44.4000 | 41.1000 | 64.4000 | ||||||
Current Assets | 132.5000 | 127.3000 | 132.3000 | 113.6000 | 157.2000 | ||||||
Total Assets | 329.1000 | 331.3000 | 363.5000 | 356.8000 | 418.5000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 12.1000 | 9 | 11 | 9.5000 | 13.3000 | ||||||
Long-term debt | .4000 | .2000 | 4 | 2.7000 | 1.7000 | ||||||
Liabilities to Banks | 1.3000 | .7000 | 6.4000 | 5 | 3.3000 | ||||||
Provisions | 44.2000 | 40.6000 | 90.8000 | 97.1900 | 105.2700 | ||||||
Liabilities | 91.1000 | 84.5000 | 140.8000 | 145.9000 | 179.9000 | ||||||
Share Capital | 27 | 27 | 27 | 27 | 27 | ||||||
Total Equity | 238 | 246.9000 | 222.8000 | 210.9000 | 238.7000 | ||||||
Minority Interests | 2.6000 | 2.6000 | 2.4000 | 2.4000 | .4000 | ||||||
Total liabilities equity | 329.1000 | 331.3000 | 363.5000 | 356.8000 | 418.5000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 271.7000 | 272 | 290.9000 | 252.2000 | 341.6000 | ||||||
Depreciation (total) | 16.1000 | 16.4000 | 18.4000 | 20.1000 | 20.7000 | ||||||
Operating Result | 36.8000 | 36.5000 | -4.7000 | 14.8000 | 60 | ||||||
Interest Income | -.3000 | -.8000 | -2 | -5.7200 | 2.7000 | ||||||
Income Before Taxes | 36.6000 | 35.7000 | -6.6000 | 9 | 62.8000 | ||||||
Income Taxes | 10.9000 | 10.4000 | -2.1000 | 2.6000 | 17.9000 | ||||||
Minority Interests Profit | -.3000 | .1000 | .0500 | -.1000 | .2000 | ||||||
Net Income | 26.1000 | 25.2000 | -4.6000 | 6.3000 | 45.1000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 38 | 40.4000 | 42.5000 | 30.2000 | 94.2000 | ||||||
Cash Flow from Investing Activities | -15.2000 | -8.9000 | -21.1000 | -14.3000 | -50.3000 | ||||||
Cash Flow from Financing | -17.2000 | -17 | -19.2000 | -19 | -20.5000 | ||||||
Decrease / Increase in Cash | 5.6000 | 14.6000 | 2.2000 | -3.2000 | 23.4000 | ||||||
Employees | 1,047 | 1,027 | 1,045 | 1,046 | 1,027 |