2024-04-19  8:10:27 AM Chg. -4.0000 Volume Bid9:03:09 AM Ask9:33:02 AM Market Capitalization Dividend Y. P/E Ratio
56.0000EUR -6.67% 0
Turnover: 0.0000
56.0000Bid Size: 10 62.0000Ask Size: 25 630.48 mill.EUR 2.75% 13.99

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  113.2000   117.8000   126.6000   140.7000   153.1000
Intangible Assets
  68.8000   67.8000   66.8000   65.9000   64.3000
Long-Term Investments
  8.8000   9.1000   8.4000   8.2000   7.5000
Fixed Assets
  193.9000   196.6000   204   231.2000   243.2000
Inventories
  19.7000   16.8000   20   28.2000   28.7000
Accounts Receivable
  30.4000   45.3000   35.2000   35.4000   35.5000
Cash and Cash Equivalents
  22.1000   28   42.2000   44.4000   41.1000
Current Assets
  120.6000   132.5000   127.3000   132.3000   113.6000
Total Assets
  314.6000   329.1000   331.3000   363.5000   356.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  8.9000   12.1000   9   11   9.5000
Long-term debt
  1   .4000   .2000   4   2.7000
Liabilities to Banks
  1.7000   1.3000   .7000   6.4000   5
Provisions
  42   44.2000   40.6000   90.8000   97.1900
Liabilities
  85   91.1000   84.5000   140.8000   145.9000
Share Capital
  27   27   27   27   27
Total Equity
  229.6000   238   246.9000   222.8000   210.9000
Minority Interests
  3.1000   2.6000   2.6000   2.4000   2.4000
Total liabilities equity
  314.6000   329.1000   331.3000   363.5000   356.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  239   271.7000   272   290.9000   252.2000
Depreciation (total)
  16.3000   16.1000   16.4000   18.4000   20.1000
Operating Result
  27   36.8000   36.5000   -4.7000   14.8000
Interest Income
  -1.2000   -.3000   -.8000   -2   -5.7200
Income Before Taxes
  25.8000   36.6000   35.7000   -6.6000   9
Income Taxes
  7.5000   10.9000   10.4000   -2.1000   2.6000
Minority Interests Profit
  .0300   -.3000   .1000   .0500   -.1000
Net Income
  18.4000   26.1000   25.2000   -4.6000   6.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.7500   2.4800   2.4000   -0.4400   0.6000
Dividend per Share
  1.6000   1.6000   1.6000   1.6000   1.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  29.5000   38   40.4000   42.5000   30.2000
Cash Flow from Investing Activities
  -23.2000   -15.2000   -8.9000   -21.1000   -14.3000
Cash Flow from Financing
  -15.3000   -17.2000   -17   -19.2000   -19
Decrease / Increase in Cash
  -9   5.6000   14.6000   2.2000   -3.2000
Employees
  1,043   1,047   1,027   1,045   1,046