2023-03-09  10:00:00 PM Chg. - Volume Bid2:35:18 PM Ask2:35:18 PM Market Capitalization Dividend Y. P/E Ratio
106.0400USD - 38.75 mill.
Turnover: 3.36 bill.
-Bid Size: - -Ask Size: - 6.28 bill.USD - 4.15

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  129.2130   161.8760   175.8180   270   394
Intangible Assets
  -   49.4170   61.4350   160   136
Long-Term Investments
  15,477.7170   13,826.9070   16,536.8160   98,146   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  253.7340   264.6250   281.5600   524   -
Cash and Cash Equivalents
  3,571.5390   6,781.7830   17,674.7630   14,619   13,803
Current Assets
  -   -   -   -   -
Total Assets
  56,927.9790   71,004.9030   115,511.0070   211,478   211,793

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  696.4650   347.9870   843.6280   2,570   5,370
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  51,663.1360   64,383.8230   107,077.5160   194,869   195,498
Share Capital
  .0530   .0520   .0520   0.0000   0.0000
Total Equity
  5,264.8430   6,621.0800   8,433.4910   16,609   16,295
Minority Interests
  148.6340   150.7730   213.7910   373   291
Total liabilities equity
  56,927.9790   71,004.9030   115,511.0070   211,478   211,793

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,714.8930   3,530.8870   4,081.7580   6,027   7,401
Depreciation (total)
  57.9060   82.7170   100.8400   151   222
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,362.9090   1,610.4020   1,741.8810   2,724   2,172
Income Taxes
  351.5610   425.6850   447.5870   651   563
Minority Interests Profit
  -37.5080   -47.8610   -85.9260   -240   63
Net Income
  973.8400   1,136.8560   1,191.2170   1,770   1,509

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  18.3500   21.9000   23.0500   31.7400   25.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  933.5620   1,164.1290   1,445.4870   1,812   2,864
Cash Flow from Investing Activities
  -4,800.3750   -9,371.8820   -31,205.7210   -90,336   -3,638
Cash Flow from Financing
  4,515.2770   11,417.9970   40,653.2140   85,468   -9
Decrease / Increase in Cash
  648.4640   3,210.2440   10,892.9800   -3,056   -783
Employees
  2,900   3,564   -   -   -