8/20/2019  5:27:46 PM Chg. -0.12 Volume Bid5:29:53 PM Ask5:29:53 PM Market Capitalization Dividend Y. P/E Ratio
76.98SEK -0.16% 187,135
Turnover: 14.47 mill.
76.38Bid Size: 145 77.28Ask Size: 200 54.19 bill.SEK 2.27% 14.81

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  86,030   84,651   92,954   48,490   50,778
Intangible Assets
  7,963   7,440   7,750   91   125
Long-Term Investments
  3,140   1,403   1,908   1,030   659
Fixed Assets
  -   -   -   -   -
Inventories
  13,793   14,661   14,347   3,460   4,499
Accounts Receivable
  16,827   16,829   17,811   2,299   2,629
Cash and Cash Equivalents
  3,815   5,042   4,482   538   648
Current Assets
  39,251   41,130   41,003   7,004   8,855
Total Assets
  154,736   152,372   165,748   56,711   60,549

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  13,964   14,351   15,750   2,900   3,368
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  14,640   12,346   5,357   3,502   2,562
Provisions
  11,928   12,893   14,100   8,422   8,511
Liabilities
  81,864   76,681   86,229   19,958   21,487
Share Capital
  2,350   2,350   2,350   2,350   2,350
Total Equity
  67,622   70,401   73,142   36,751   39,062
Minority Interests
  5,250   5,290   6,377   2   0.0000
Total liabilities equity
  154,736   152,372   165,748   56,711   60,549

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  104,054   115,316   117,314   16,664   18,755
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,449   10,947   11,279   2,511   4,002
Interest Income
  -961   -955   -919   -93   -29
Income Before Taxes
  9,488   9,992   10,360   2,418   3,973
Income Taxes
  2,420   2,540   4,348   544   314
Minority Interests Profit
  -469   -450   -442   -327   0.0000
Net Income
  6,599   7,002   5,570   141,828   3,659

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  9.4000   9.9700   7.9300   201.9400   5.2100
Dividend per Share
  5.2500   5.7500   6.0000   1.5000   1.7500

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  11,885   13,989   15,556   7,272   3,505
Cash Flow from Investing Activities
  -6,042   -4,809   -12,972   -22,998   -2,969
Cash Flow from Financing
  -6,071   -7,853   -3,292   11,805   -436
Decrease / Increase in Cash
  -228   1,327   -708   -3,921   100
Employees
  43,772   44,000   46,171   4,127   4,121