OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Svenska Cellulosa AB SCA/  SE0000112724  /

Cboe Europe BXE
2024-04-19  9:00:49 AM Chg. -0.75 Volume Bid5:25:00 PM Ask9:31:59 AM Market Capitalization Dividend Y. P/E Ratio
151.13SEK -0.49% 695
Turnover: 105,031.88		 -Bid Size: - -Ask Size: - 107.42 bill.SEK 1.80% 29.24

Assets

 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK		 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK
Property and Equipment
  46,702   51,803   86,030   84,651   92,954
Intangible Assets
  5,460   8,031   7,963   7,440   7,750
Long-Term Investments
  6,131   4,531   3,140   1,403   1,908
Fixed Assets
  -   -   -   -   -
Inventories
  11,264   12,071   13,793   14,661   14,347
Accounts Receivable
  14,105   14,941   16,827   16,829   17,811
Cash and Cash Equivalents
  2,017   3,649   3,815   5,042   4,482
Current Assets
  32,661   33,790   39,251   41,130   41,003
Total Assets
  131,531   142,272   154,736   152,372   165,748

 

Liabilities

 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK		 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK
Accounts Payable
  12,325   12,504   13,964   14,351   15,750
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   14,640   12,346   5,357
Provisions
  10,422   12,335   11,928   12,893   14,100
Liabilities
  71,367   75,968   81,864   76,681   86,229
Share Capital
  2,350   2,350   2,350   2,350   2,350
Total Equity
  59,706   63,271   67,622   70,401   73,142
Minority Interests
  458   3,033   5,250   5,290   6,377
Total liabilities equity
  131,531   142,272   154,736   152,372   165,748

 

Income Statement

 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK		 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK
Revenues
  85,408   89,019   104,054   115,316   117,314
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,012   8,683   10,449   10,947   11,279
Interest Income
  -1,264   -1,000   -961   -955   -919
Income Before Taxes
  4,748   7,683   9,488   9,992   10,360
Income Taxes
  251   2,119   2,420   2,540   4,348
Minority Interests Profit
  -44   -17   -469   -450   -442
Net Income
  4,956   5,547   6,599   7,002   5,570

 

Per Share

 2012
IFRS
in SEK		 2013
IFRS
in SEK		 2014
IFRS
in SEK		 2015
IFRS
in SEK		 2016
IFRS
in SEK
Earnings per Share
  7.0600   7.9000   9.4000   9.9700   7.9300
Dividend per Share
  4.5000   4.7500   5.2500   5.7500   6.0000

 

Cash Flow

 2012
IFRS
in mill. SEK		 2013
IFRS
in mill. SEK		 2014
IFRS
in mill. SEK		 2015
IFRS
in mill. SEK		 2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  11,201   9,430   11,885   13,989   15,556
Cash Flow from Investing Activities
  -3,471   -5,510   -6,042   -4,809   -12,972
Cash Flow from Financing
  -8,420   -2,275   -6,071   -7,853   -3,292
Decrease / Increase in Cash
  -690   1,645   -228   1,327   -708
Employees
  33,775   33,535   43,772   44,000   46,171