2024-04-19  1:30:19 PM Chg. 0.000 Volume Bid- Ask1:30:19 PM Market Capitalization Dividend Y. P/E Ratio
47.800EUR 0.00% 2
Turnover: 95.600
-Bid Size: - -Ask Size: - 34.7 mill.EUR 3.35% 3.57

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  71.6000   65.9000   60.7000   54.5000   53.5000
Intangible Assets
  1.2000   1.2000   1.3000   1.1000   1
Long-Term Investments
  2.4000   2.2000   2.1000   2   2
Fixed Assets
  75.2000   76.8000   74   68.2000   67.2000
Inventories
  13.5000   11.4000   11.2000   9.9000   9.2000
Accounts Receivable
  18   16.1000   15.9000   13.7000   15.3000
Cash and Cash Equivalents
  2.8000   1.9000   1.7000   1.3000   2.1000
Current Assets
  39.7000   30.3000   30.8000   26.8000   32.2000
Total Assets
  117.4000   110.2000   107.6000   96.3000   100.9000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  11   10.4000   12.3000   9.4000   15.3000
Long-term debt
  48.5000   45.4000   40.6000   37.1000   39.8000
Liabilities to Banks
  77.6000   76.2000   76.8000   77.5000   75.7000
Provisions
  1.2000   1.9000   1.5000   -   .2000
Liabilities
  97   91.5000   92.6000   89.2000   93.6000
Share Capital
  4.8000   4.8000   4.8000   4.8000   4.8000
Total Equity
  17.7000   15.8000   12.4000   4.9000   6.9000
Minority Interests
  2.7000   3   2.6000   2.3000   .5000
Total liabilities equity
  117.4000   110.2000   107.6000   96.3000   100.9000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  109.8000   66.2000   73.8000   69.4000   62.1000
Depreciation (total)
  5.6000   5.9000   5.3000   3.9000   3.8000
Operating Result
  2.2000   1.4000   1.3000   1.6000   1.9000
Interest Income
  -   -   -   -3.3000   -1.5000
Income Before Taxes
  -5   -2.9000   -2.3000   -4.3000   .3000
Income Taxes
  -1.4000   0.0000   .2000   0.0000   .2000
Minority Interests Profit
  -.1000   -.3000   0.0000   0.0000   .1000
Net Income
  -3.6000   -3.2000   -2.4000   -4.3000   .3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -5.5500   -4.8200   -3.7300   -6.6400   0.3800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.1000   3.2000   1.5000   .9000   2.3000
Cash Flow from Investing Activities
  -10.3000   -2.8000   -2.1000   -1.6000   -.6000
Cash Flow from Financing
  7   -1.1000   .4000   .4000   -1.1000
Decrease / Increase in Cash
  -.2000   -.8000   -.1000   -.2000   .7000
Employees
  896   735   628   540   501