2024-04-24  1:30:06 PM Chg. - Volume Bid12:46:32 PM Ask- Market Capitalization Dividend Y. P/E Ratio
48.000EUR - 124
Turnover: 5,952
48.000Bid Size: 62 -Ask Size: 100 34.85 mill.EUR 3.33% 3.58

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  50.4000   47.3000   46.5000   46.3000   45.4000
Intangible Assets
  .7000   .6000   .5000   .5000   .6000
Long-Term Investments
  10.9000   10   8.4000   7.4000   7.7000
Fixed Assets
  62.6000   58.1000   56   54.9000   54.8000
Inventories
  8.1000   8.8000   8.8000   10.5000   10.6000
Accounts Receivable
  12.4000   9.7000   9.9000   10.7000   10.8000
Cash and Cash Equivalents
  .6000   .7000   1.2000   1.8000   3
Current Assets
  35.9000   19.2000   19.9000   23   24.4000
Total Assets
  100   78.7000   77   79.1000   80.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7.9000   6.5000   6.6000   8.2000   12.4000
Long-term debt
  36.6000   11.5000   41.1000   55.7000   52.9000
Liabilities to Banks
  70.5000   66.4000   63.6000   62.4000   58.9000
Provisions
  .2000   -   .1000   .1000   .0100
Liabilities
  95.6000   76   73.9000   75.5000   76.1000
Share Capital
  4.8000   4.8000   4.8000   4.8000   4.8000
Total Equity
  4.4000   2.7000   3.1000   3.6000   4.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  100   78.7000   77   79.1000   80.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  50.7000   53.2000   64.5000   60.7000   61.3000
Depreciation (total)
  3.6000   3.4000   4.2000   3.5000   3.5000
Operating Result
  2.3000   3.1000   3.1000   4.1000   3.7000
Interest Income
  -2.2000   -2.1000   -2.1200   -2.0100   -1.9500
Income Before Taxes
  -.5000   -.4000   .9000   2.1000   1.2000
Income Taxes
  .1000   -.1000   .5000   .7000   .2000
Minority Interests Profit
  .3000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.5000   -.6000   .4000   1.4000   1.1000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -1.0100   -0.4500   0.6300   2.1900   1.6900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.6000   4.6000   5.8000   6.1000   4.7000
Cash Flow from Investing Activities
  -1.3000   -1   -2.1000   -3   -.4000
Cash Flow from Financing
  -4.4000   -4.1000   -3   -1.5000   -3.8000
Decrease / Increase in Cash
  .2000   .1000   .5000   .7000   1.2000
Employees
  528   385   405   429   439