2024-04-22  1:30:00 PM Chg. - Volume Bid1:21:07 PM Ask- Market Capitalization Dividend Y. P/E Ratio
47.800EUR - 200
Turnover: 9,560
48.000Bid Size: 62 -Ask Size: 4 34.7 mill.EUR 3.35% 3.57

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  46.5000   46.3000   45.4000   46   49.7000
Intangible Assets
  .5000   .5000   .6000   .5000   .7000
Long-Term Investments
  8.4000   7.4000   7.7000   7.2000   5.1000
Fixed Assets
  56   54.9000   54.8000   55.1000   56.6000
Inventories
  8.8000   10.5000   10.6000   12.3000   13.6000
Accounts Receivable
  9.9000   10.7000   10.8000   13.9000   15.2000
Cash and Cash Equivalents
  1.2000   1.8000   3   1.5000   4.6000
Current Assets
  19.9000   23   24.4000   27.7000   34.6000
Total Assets
  77   79.1000   80.5000   84.2000   92.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  6.6000   8.2000   12.4000   17   15.3000
Long-term debt
  41.1000   55.7000   52.9000   41.2000   42.5000
Liabilities to Banks
  63.6000   62.4000   58.9000   54   56
Provisions
  .1000   .1000   .0100   .2000   .3000
Liabilities
  73.9000   75.5000   76.1000   76.1000   76.1000
Share Capital
  4.8000   4.8000   4.8000   4.8000   5.3000
Total Equity
  3.1000   3.6000   4.4000   8.2000   16.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  77   79.1000   80.5000   84.2000   92.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  64.5000   60.7000   61.3000   77.4000   97.2000
Depreciation (total)
  4.2000   3.5000   3.5000   3.6000   3.8000
Operating Result
  3.1000   4.1000   3.7000   7.5000   11.6000
Interest Income
  -2.1200   -2.0100   -1.9500   -1.5600   -1.0700
Income Before Taxes
  .9000   2.1000   1.2000   5.3000   9.6000
Income Taxes
  .5000   .7000   .2000   .7000   1.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .4000   1.4000   1.1000   4.6000   8.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6300   2.1900   1.6900   7.1100   12.1800
Dividend per Share
  0.0000   0.0000   0.1000   0.3000   0.6000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.8000   6.1000   4.7000   8.5000   8.4000
Cash Flow from Investing Activities
  -2.1000   -3   -.4000   -5   -9.7000
Cash Flow from Financing
  -3   -1.5000   -3.8000   -5   4.1000
Decrease / Increase in Cash
  .5000   .7000   1.2000   -1.4000   3.1000
Employees
  405   429   439   460   540