11/26/2020  7:30:49 PM Chg. -0.214 Volume Bid7:30:50 PM Ask7:30:50 PM Market Capitalization Dividend Y. P/E Ratio
15.346EUR -1.38% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.23 bill.EUR - -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  1,981   1,864   1,955   1,966   5,572
Intangible Assets
  13,690   14,279   16,329   17,118   17,864
Long-Term Investments
  86,107   87,811   55,680   39,665   44,424
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.5 mill.   1.54 mill.   1.57 mill.   1.66 mill.   1.7 mill.
Cash and Cash Equivalents
  186,312   121,347   200,371   163,161   195,286
Current Assets
  -   -   -   -   -
Total Assets
  2.15 mill.   2.15 mill.   2.21 mill.   2.25 mill.   2.41 mill.

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.03 mill.   2.02 mill.   2.08 mill.   2.11 mill.   2.27 mill.
Share Capital
  24,904   -   -   -   -
Total Equity
  123,163   129,705   133,372   137,396   138,608
Minority Interests
  179   190   200   213   25
Total liabilities equity
  2.15 mill.   2.15 mill.   2.21 mill.   2.25 mill.   2.41 mill.

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  672   629   600   686   1,551
Operating Result
  20,371   23,761   26,023   27,387   25,976
Interest Income
  22,993   23,664   24,595   25,228   25,989
Income Before Taxes
  20,371   23,761   24,542   26,552   24,420
Income Taxes
  -4,625   -4,209   -5,178   -5,374   -4,711
Minority Interests Profit
  -13   -13   -14   -16   -12
Net Income
  15,727   19,539   19,350   21,162   19,697

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  14.2300   17.6000   17.3800   18.9600   17.6200
Dividend per Share
  10.7000   13.2000   13.0000   14.2000   8.8000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  70,932   -53,645   58,348   27,134   -2,593
Cash Flow from Investing Activities
  -2,270   306   -797   1,671   995
Cash Flow from Financing
  5,228   -13,949   20,570   -68,875   32,414
Decrease / Increase in Cash
  73,890   -67,288   78,121   -40,070   30,816
Employees
  13,893   14,061   14,588   14,865   15,218